Arctic Paper SA
WSE:ATC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Arctic Paper SA
WSE:ATC
|
PL |
|
Z
|
Zhejiang Great Shengda Packaging Co Ltd
SSE:603687
|
CN |
Balance Sheet
Balance Sheet Decomposition
Arctic Paper SA
Arctic Paper SA
Balance Sheet
Arctic Paper SA
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
36
|
64
|
140
|
179
|
166
|
203
|
118
|
158
|
189
|
130
|
241
|
201
|
266
|
256
|
168
|
482
|
500
|
288
|
|
| Cash |
0
|
0
|
64
|
140
|
179
|
0
|
193
|
118
|
149
|
189
|
130
|
241
|
177
|
266
|
0
|
168
|
482
|
500
|
212
|
|
| Cash Equivalents |
34
|
36
|
1
|
0
|
0
|
166
|
10
|
0
|
9
|
0
|
0
|
0
|
24
|
0
|
256
|
0
|
0
|
0
|
75
|
|
| Short-Term Investments |
0
|
0
|
0
|
21
|
8
|
2
|
4
|
2
|
21
|
1
|
11
|
7
|
51
|
19
|
12
|
97
|
283
|
52
|
4
|
|
| Total Receivables |
252
|
245
|
269
|
236
|
277
|
300
|
342
|
329
|
346
|
343
|
355
|
337
|
372
|
307
|
303
|
411
|
504
|
416
|
445
|
|
| Accounts Receivables |
203
|
204
|
210
|
203
|
229
|
294
|
276
|
270
|
294
|
304
|
308
|
296
|
332
|
263
|
254
|
359
|
457
|
365
|
361
|
|
| Other Receivables |
49
|
41
|
59
|
33
|
48
|
6
|
67
|
59
|
52
|
40
|
47
|
40
|
40
|
45
|
49
|
52
|
47
|
51
|
84
|
|
| Inventory |
144
|
139
|
206
|
168
|
291
|
315
|
412
|
397
|
376
|
391
|
360
|
351
|
479
|
354
|
365
|
403
|
601
|
445
|
495
|
|
| Other Current Assets |
11
|
1
|
7
|
5
|
7
|
9
|
15
|
14
|
17
|
12
|
16
|
14
|
14
|
9
|
6
|
8
|
12
|
17
|
33
|
|
| Total Current Assets |
440
|
421
|
546
|
570
|
762
|
792
|
975
|
860
|
919
|
935
|
873
|
950
|
1 116
|
955
|
942
|
1 088
|
1 883
|
1 431
|
1 265
|
|
| PP&E Net |
420
|
427
|
509
|
553
|
1 001
|
992
|
896
|
791
|
726
|
720
|
835
|
821
|
902
|
980
|
1 085
|
1 155
|
1 125
|
1 166
|
1 419
|
|
| PP&E Gross |
420
|
427
|
509
|
553
|
1 001
|
0
|
896
|
791
|
726
|
720
|
835
|
821
|
902
|
980
|
1 085
|
1 155
|
1 125
|
1 166
|
1 419
|
|
| Accumulated Depreciation |
468
|
481
|
539
|
594
|
715
|
0
|
1 190
|
1 355
|
1 441
|
1 505
|
1 591
|
1 555
|
1 613
|
1 658
|
1 905
|
1 769
|
1 748
|
1 746
|
4 772
|
|
| Intangible Assets |
11
|
9
|
49
|
43
|
127
|
120
|
94
|
49
|
51
|
52
|
57
|
51
|
49
|
38
|
43
|
57
|
64
|
58
|
38
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
9
|
8
|
8
|
|
| Long-Term Investments |
14
|
13
|
13
|
13
|
16
|
11
|
16
|
17
|
11
|
10
|
16
|
27
|
58
|
36
|
29
|
66
|
169
|
56
|
21
|
|
| Other Long-Term Assets |
1
|
3
|
4
|
1
|
5
|
9
|
64
|
67
|
55
|
97
|
36
|
38
|
31
|
26
|
28
|
15
|
5
|
3
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
9
|
8
|
8
|
|
| Total Assets |
886
N/A
|
873
-1%
|
1 121
+28%
|
1 180
+5%
|
1 911
+62%
|
1 925
+1%
|
2 046
+6%
|
1 784
-13%
|
1 763
-1%
|
1 813
+3%
|
1 817
+0%
|
1 888
+4%
|
2 156
+14%
|
2 036
-6%
|
2 137
+5%
|
2 389
+12%
|
3 254
+36%
|
2 723
-16%
|
2 757
+1%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
283
|
195
|
235
|
151
|
344
|
405
|
372
|
324
|
325
|
366
|
355
|
369
|
462
|
377
|
322
|
476
|
522
|
413
|
405
|
|
| Accrued Liabilities |
24
|
38
|
79
|
56
|
79
|
70
|
137
|
124
|
125
|
137
|
128
|
111
|
135
|
118
|
137
|
128
|
150
|
116
|
112
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
45
|
92
|
49
|
17
|
259
|
67
|
204
|
145
|
63
|
86
|
60
|
64
|
225
|
159
|
146
|
93
|
43
|
49
|
57
|
|
| Other Current Liabilities |
2
|
1
|
15
|
17
|
20
|
72
|
70
|
92
|
78
|
94
|
38
|
32
|
28
|
34
|
34
|
24
|
92
|
64
|
38
|
|
| Total Current Liabilities |
354
|
326
|
379
|
240
|
743
|
614
|
783
|
685
|
591
|
683
|
580
|
576
|
850
|
688
|
639
|
722
|
807
|
642
|
613
|
|
| Long-Term Debt |
61
|
68
|
325
|
215
|
236
|
362
|
236
|
280
|
300
|
251
|
306
|
377
|
250
|
263
|
237
|
189
|
161
|
103
|
200
|
|
| Deferred Income Tax |
31
|
11
|
22
|
45
|
154
|
155
|
56
|
29
|
14
|
2
|
12
|
32
|
68
|
71
|
71
|
107
|
178
|
121
|
110
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
223
|
156
|
181
|
201
|
236
|
232
|
285
|
264
|
283
|
331
|
465
|
358
|
313
|
|
| Other Liabilities |
14
|
14
|
20
|
62
|
109
|
123
|
142
|
120
|
134
|
201
|
129
|
122
|
127
|
143
|
156
|
128
|
56
|
55
|
66
|
|
| Total Liabilities |
460
N/A
|
419
-9%
|
746
+78%
|
563
-25%
|
1 243
+121%
|
1 254
+1%
|
1 439
+15%
|
1 269
-12%
|
1 219
-4%
|
1 337
+10%
|
1 263
-6%
|
1 338
+6%
|
1 580
+18%
|
1 429
-10%
|
1 387
-3%
|
1 477
+7%
|
1 667
+13%
|
1 279
-23%
|
1 302
+2%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
443
|
524
|
554
|
554
|
55
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
| Retained Earnings |
426
|
454
|
76
|
83
|
91
|
0
|
56
|
224
|
7
|
54
|
29
|
53
|
123
|
159
|
257
|
427
|
1 150
|
1 038
|
905
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
80
|
581
|
653
|
473
|
448
|
448
|
448
|
408
|
408
|
408
|
408
|
408
|
444
|
626
|
|
| Other Equity |
0
|
0
|
8
|
10
|
22
|
37
|
26
|
18
|
9
|
13
|
8
|
21
|
24
|
29
|
16
|
8
|
40
|
107
|
144
|
|
| Total Equity |
426
N/A
|
454
+7%
|
375
-17%
|
618
+65%
|
668
+8%
|
671
+0%
|
606
-10%
|
516
-15%
|
544
+5%
|
476
-12%
|
554
+16%
|
549
-1%
|
577
+5%
|
607
+5%
|
750
+24%
|
912
+22%
|
1 588
+74%
|
1 443
-9%
|
1 455
+1%
|
|
| Total Liabilities & Equity |
886
N/A
|
873
-1%
|
1 121
+28%
|
1 180
+5%
|
1 911
+62%
|
1 925
+1%
|
2 046
+6%
|
1 784
-13%
|
1 763
-1%
|
1 813
+3%
|
1 817
+0%
|
1 888
+4%
|
2 156
+14%
|
2 036
-6%
|
2 137
+5%
|
2 389
+12%
|
3 254
+36%
|
2 723
-16%
|
2 757
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
52
|
55
|
55
|
55
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|