A

Arctic Paper SA
WSE:ATC

Watchlist Manager
Arctic Paper SA
WSE:ATC
Watchlist
Price: 8.02 PLN -0.62% Market Closed
Market Cap: 555.7m PLN
Section:
 

Relative Value

The Relative Value of one ATC stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8.02 PLN, Arctic Paper SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
74
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
48
Median 3Y
4.5
Median 5Y
4.4
Industry
16
Forward
25.3
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
25
vs Industry
44
Median 3Y
3.4
Median 5Y
3
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
41
Median 3Y
3.6
Median 5Y
3.2
Industry
15
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
96
vs Industry
50
Median 3Y
0.9
Median 5Y
0.7
Industry
1
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
87
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.1
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
39
vs Industry
77
Median 3Y
1.3
Median 5Y
0.9
Industry
5.4
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
4
vs Industry
67
Median 3Y
2.7
Median 5Y
1.8
Industry
10.2
Forward
5.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
61
Median 3Y
2
Median 5Y
2.1
Industry
17.4
Forward
-5
More Details
3.3
EV/OCF
EV/OCF
Enterprise Value to OCF
3.3
vs History
31
vs Industry
60
Median 3Y
2.6
Median 5Y
2.3
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
43
Median 3Y
1.8
Median 5Y
2.4
Industry
13.9
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
93
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
More Details

Multiples Across Competitors

ATC Competitors Multiples
Arctic Paper SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Arctic Paper SA
WSE:ATC
555.7m PLN 0.2 -16.6 9.4 -5.4
FI
UPM-Kymmene Oyj
OMXH:UPM
12.6B EUR 1.3 101.3 8.9 24.6
ZA
Sappi Ltd
JSE:SAP
12.9B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
60.5B BRL 1.2 7.7 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
8B EUR 0.9 -1 603.3 -38.3 -38.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.4B CNY 1.1 13.5 13.7 13.7
SE
Holmen AB
STO:HOLM B
53.6B SEK 2.4 18.8 15.4 25.3
JP
Oji Holdings Corp
TSE:3861
847B JPY 0.5 25.8 10.2 31.2
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 23.3 193.1 349.5
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.2 28.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
29.2B HKD 0.4 15 21.4 21.4
P/E Multiple
Earnings Growth PEG
PL
A
Arctic Paper SA
WSE:ATC
Average P/E: 27.3
Negative Multiple: -16.6
-29%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
101.3
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 603.3 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
SE
Holmen AB
STO:HOLM B
18.8
2%
9.4
JP
Oji Holdings Corp
TSE:3861
25.8
24%
1.1
UK
Mondi PLC
LSE:MNDI
23.3
30%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Arctic Paper SA
WSE:ATC
Average EV/EBITDA: 34
9.4
-5%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
8.9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.3
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
26%
0.5
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.2
5%
2
UK
Mondi PLC
LSE:MNDI
193.1
8%
24.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
44%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.4
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
Arctic Paper SA
WSE:ATC
Average EV/EBIT: 63
Negative Multiple: -5.4
-16%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.6
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.2
5%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.3
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
4%
3.4
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.2
N/A N/A
UK
Mondi PLC
LSE:MNDI
349.5
10%
35
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.4
19%
1.1

See Also

Summary
ATC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATC stock valuation using valuation multiples.
Wall Street Estimates
ATC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.