A

Arctic Paper SA
WSE:ATC

Watchlist Manager
Arctic Paper SA
WSE:ATC
Watchlist
Price: 22.16 PLN 0.73% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one ATC stock under the Base Case scenario is hidden PLN. Compared to the current market price of 22.16 PLN, Arctic Paper SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATC Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
68
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
0.4
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
12
vs Industry
47
Median 3Y
4.4
Median 5Y
3.9
Industry
14.5
Forward
8.8
More Details
3.3
P/OCF
P/OCF
Price to OCF
3.3
vs History
11
vs Industry
60
Median 3Y
2.6
Median 5Y
2.2
Industry
7.7
More Details
7.2
P/FCFE
P/FCFE
Price to FCFE
7.2
vs History
22
vs Industry
43
Median 3Y
4
Median 5Y
3.6
Industry
15.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
4
vs Industry
44
Median 3Y
0.9
Median 5Y
0.6
Industry
1.1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
3
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.3
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
3
vs Industry
79
Median 3Y
0.8
Median 5Y
0.7
Industry
5.6
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
3
vs Industry
66
Median 3Y
1.4
Median 5Y
1.1
Industry
10.5
Forward
2.6
More Details
3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3
vs History
15
vs Industry
57
Median 3Y
1.9
Median 5Y
1.6
Industry
14.3
Forward
4
More Details
2.3
EV/OCF
EV/OCF
Enterprise Value to OCF
2.3
vs History
25
vs Industry
67
Median 3Y
2.1
Median 5Y
1.6
Industry
9.9
More Details
4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4
vs History
30
vs Industry
42
Median 3Y
3.6
Median 5Y
2.4
Industry
12.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
3
vs Industry
60
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
More Details

Multiples Across Competitors

ATC Competitors Multiples
Arctic Paper SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Arctic Paper SA
WSE:ATC
1.5B PLN 0.4 6.2 2.3 3
ZA
Sappi Ltd
JSE:SAP
30.2B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
18.5B EUR 1.8 38.3 13.4 24
BR
Suzano SA
BOVESPA:SUZB3
66.2B BRL 1.7 4.7 6.9 11.6
FI
Stora Enso Oyj
OMXH:STERV
10.8B EUR 1.2 -23.5 -64.1 -64.1
UK
Mondi PLC
LSE:MNDI
7B GBP 1.1 -53.6 -4.2 -6.3
SE
Holmen AB
STO:HOLM B
72.2B SEK 3.2 23.5 15.2 21.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.7B CNY 1.1 12.3 12.5 12.5
CL
Empresas CMPC SA
SGO:CMPC
4.8T CLP 0.7 11.3 23 23
JP
Oji Holdings Corp
TSE:3861
621.5B JPY 0.4 10.4 7.1 13.9
PT
Navigator Company SA
ELI:NVG
2.9B EUR 1.5 10.6 9.2 9.2
P/E Multiple
Earnings Growth
PL
A
Arctic Paper SA
WSE:ATC
Average P/E: 14.7
6.2
-7%
ZA
S
Sappi Ltd
JSE:SAP
Not Available
25%
FI
UPM-Kymmene Oyj
OMXH:UPM
38.3
286%
BR
Suzano SA
BOVESPA:SUZB3
4.7
-32%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -23.5 N/A
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -53.6 N/A
SE
Holmen AB
STO:HOLM B
23.5
-10%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
12.3
N/A
CL
E
Empresas CMPC SA
SGO:CMPC
11.3
10%
JP
Oji Holdings Corp
TSE:3861
10.4
40%
PT
N
Navigator Company SA
ELI:NVG
10.6
-11%
EV/EBITDA Multiple
EBITDA Growth
PL
A
Arctic Paper SA
WSE:ATC
Average EV/EBITDA: 11.2
2.3
1%
ZA
S
Sappi Ltd
JSE:SAP
Not Available
32%
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4
71%
BR
Suzano SA
BOVESPA:SUZB3
6.9
49%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -64.1
39%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -4.2
30%
SE
Holmen AB
STO:HOLM B
15.2
3%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
12.5
109%
CL
E
Empresas CMPC SA
SGO:CMPC
23
302%
JP
Oji Holdings Corp
TSE:3861
7.1
27%
PT
N
Navigator Company SA
ELI:NVG
9.2
36%
EV/EBIT Multiple
EBIT Growth
PL
A
Arctic Paper SA
WSE:ATC
Average EV/EBIT: 14.8
3
-8%
ZA
S
Sappi Ltd
JSE:SAP
Not Available
95%
FI
UPM-Kymmene Oyj
OMXH:UPM
24
117%
BR
Suzano SA
BOVESPA:SUZB3
11.6
58%
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -64.1
4 604%
UK
Mondi PLC
LSE:MNDI
Negative Multiple: -6.3
38%
SE
Holmen AB
STO:HOLM B
21.4
4%
CN
Shandong Sun Paper Co Ltd
SZSE:002078
12.5
26%
CL
E
Empresas CMPC SA
SGO:CMPC
23
113%
JP
Oji Holdings Corp
TSE:3861
13.9
N/A
PT
N
Navigator Company SA
ELI:NVG
9.2
-3%

See Also

Summary
ATC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATC stock valuation using valuation multiples.
Wall Street Estimates
ATC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.