Big Cheese Studio SA
WSE:BCS
Cash Flow Statement
Cash Flow Statement
Big Cheese Studio SA
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
15
|
13
|
18
|
15
|
19
|
18
|
15
|
12
|
4
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Non-Cash Items |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(5)
|
(5)
|
(1)
|
|
Cash from Operating Activities |
12
N/A
|
9
-22%
|
13
+39%
|
9
-30%
|
12
+34%
|
10
-21%
|
10
+5%
|
8
-25%
|
4
-46%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-2%
|
(0)
-10%
|
(0)
+45%
|
(0)
-38%
|
(0)
+5%
|
(0)
-226%
|
(0)
-27%
|
(0)
+14%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(11)
|
|
Other |
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(6)
N/A
|
(2)
+72%
|
(2)
-6%
|
4
N/A
|
(4)
N/A
|
(8)
-111%
|
(8)
0%
|
(8)
+0%
|
(11)
-37%
|
|
Change in Cash | ||||||||||
Net Change in Cash |
6
N/A
|
8
+29%
|
11
+47%
|
13
+17%
|
8
-38%
|
1
-86%
|
2
+36%
|
(1)
N/A
|
(8)
-680%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
12
N/A
|
9
-22%
|
13
+39%
|
9
-30%
|
12
+34%
|
10
-21%
|
10
+5%
|
7
-26%
|
4
-47%
|