B

Big Cheese Studio SA
WSE:BCS

Watchlist Manager
Big Cheese Studio SA
WSE:BCS
Watchlist
Price: 12.88 PLN -0.92% Market Closed
Market Cap: 53.2m PLN

Relative Value

The Relative Value of one BCS stock under the Base Case scenario is 9.39 PLN. Compared to the current market price of 12.88 PLN, Big Cheese Studio SA is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCS Relative Value
Base Case
9.39 PLN
Overvaluation 27%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BCS Competitors Multiples
Big Cheese Studio SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Big Cheese Studio SA
WSE:BCS
53.3m PLN 7.3 25.6 17 19.6
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
175.2m EUR 13 133 097.1 -27 426 429.8 -35.9 -35.3
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 88.6 94.2
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7 33.2 31.4 33.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145B CNY 4.2 38.5 24.1 24.1
P/E Multiple
Earnings Growth PEG
PL
B
Big Cheese Studio SA
WSE:BCS
Average P/E: 35.8
25.6
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -27 426 429.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Big Cheese Studio SA
WSE:BCS
Average EV/EBITDA: 36.7
17
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.9 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.6
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.4
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Big Cheese Studio SA
WSE:BCS
Average EV/EBIT: 37.9
19.6
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
94.2
16%
5.9
JP
Nintendo Co Ltd
TSE:7974
33.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5