Intrinsic Value

The intrinsic value of Budimex SA (BDX) under the Base Case is 690.57 PLN per share. Compared with the current market price of 704 PLN, the stock appears Overvalued by 2% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 12% a year over the next five years, about three times its five-year pace of 4%. If revenue grew at its five-year pace of 4%, the estimate would be about zł487.

Do our valuations actually work? See backtest results .

BDX Intrinsic Value
zł690.57
Overvaluation 2%
Intrinsic Value
Price zł704
B

BDX is more expensive than usual. It was this expensive or more expensive on just 17% of days in the past 5 years.

Monitor BDX
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value zł552.46
Get notified when the price drops into your buy zone
Current Price zł704
Intrinsic Value zł690.57
Margin of Safety 20% zł552.46
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BDX

Fundamental Analysis

What Budimex Does

Construction Industrials

Budimex SA is one of Poland’s biggest construction groups. It builds roads, rail lines, bridges, tunnels, airports, commercial buildings, and industrial facilities, and it also works on water, environmental, and energy-related projects. In simple terms, it is a contractor that takes large public and private building jobs from planning through construction and handover.

Headquarters
Poland PL
Employees
5 513
IPO date
May 25, 1995
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Budimex SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BDX stock?

The intrinsic value for Budimex SA (BDX) under the Base Case is 690.57 PLN.

Is BDX stock undervalued or overvalued?

Compared with the current market price of 704 PLN, the stock appears Overvalued by 2% .

Back to Top