B

Boryszew SA
WSE:BRS

Watchlist Manager
Boryszew SA
WSE:BRS
Watchlist
Price: 5.96 PLN -1.32%
Market Cap: 1.2B PLN
Section:
 

Relative Value

The Relative Value of one BRS stock under the Base Case scenario is 10.38 PLN. Compared to the current market price of 5.96 PLN, Boryszew SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRS Relative Value
Base Case
10.38 PLN
Undervaluation 43%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
9
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
2.2
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
41
vs Industry
5
Median 3Y
11.4
Median 5Y
10.1
Industry
19.5
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
12
vs Industry
24
Median 3Y
5.7
Median 5Y
4
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-20.2
Median 5Y
-6.1
Industry
18.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
11
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
2.3
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
6
vs Industry
88
Median 3Y
0.3
Median 5Y
0.2
Industry
2.6
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
23
vs Industry
58
Median 3Y
3.3
Median 5Y
2.6
Industry
8.7
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
28
vs Industry
26
Median 3Y
4.7
Median 5Y
4
Industry
12.8
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
39
vs Industry
18
Median 3Y
9.6
Median 5Y
8.8
Industry
15.4
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
14
vs Industry
23
Median 3Y
6.7
Median 5Y
4.5
Industry
12.9
More Details
76.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
76.4
vs History
4
vs Industry
4
Median 3Y
33
Median 5Y
8.5
Industry
17.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
12
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
2
More Details

Multiples Across Competitors

BRS Competitors Multiples
Boryszew SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Boryszew SA
WSE:BRS
1.2B PLN 0.2 10.6 4.7 9.4
AU
BHP Group Ltd
ASX:BHP
236.1B AUD 3.1 17.5 6.7 8.6
AU
Rio Tinto Ltd
ASX:RIO
231.3B AUD 2.9 15 7.9 11.4
UK
Rio Tinto PLC
LSE:RIO
98.4B GBP 2.5 12.8 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.7 18.5 8.9 10.5
CH
Glencore PLC
LSE:GLEN
55.2B GBP 0.3 -36 260.3 784.2
CN
CMOC Group Ltd
SSE:603993
482.2B CNY 2.4 24.7 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.3 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
PL
B
Boryszew SA
WSE:BRS
Average P/E: 20.6
10.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
17.5
6%
2.9
AU
Rio Tinto Ltd
ASX:RIO
15
2%
7.5
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -36 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.7
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.3
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Boryszew SA
WSE:BRS
Average EV/EBITDA: 58.8
4.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.7
3%
2.2
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
10%
0.9
CH
Glencore PLC
LSE:GLEN
260.3
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Boryszew SA
WSE:BRS
Average EV/EBIT: 128.7
9.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.6
2%
4.3
AU
Rio Tinto Ltd
ASX:RIO
11.4
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.8
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.5
10%
1
CH
Glencore PLC
LSE:GLEN
784.2
29%
27
CN
CMOC Group Ltd
SSE:603993
15.1
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
231
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A

See Also

Summary
BRS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRS stock valuation using valuation multiples.
Wall Street Estimates
BRS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.