Best SA
WSE:BST
Balance Sheet
Balance Sheet Decomposition
Best SA
Best SA
Balance Sheet
Best SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
10
|
13
|
20
|
37
|
43
|
22
|
91
|
72
|
82
|
66
|
47
|
52
|
65
|
82
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
9
|
12
|
14
|
37
|
43
|
22
|
91
|
72
|
82
|
66
|
47
|
52
|
65
|
82
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
6
|
4
|
7
|
6
|
7
|
7
|
9
|
3
|
3
|
5
|
45
|
123
|
53
|
74
|
621
|
894
|
1 045
|
1 000
|
940
|
1
|
1
|
2
|
1
|
|
| Accounts Receivables |
1
|
0
|
0
|
7
|
6
|
0
|
0
|
3
|
2
|
2
|
4
|
6
|
7
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
9
|
6
|
4
|
0
|
0
|
0
|
0
|
6
|
1
|
1
|
1
|
39
|
117
|
51
|
73
|
620
|
894
|
1 045
|
1 000
|
939
|
1
|
1
|
2
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
8
|
6
|
8
|
9
|
10
|
12
|
11
|
5
|
6
|
15
|
58
|
144
|
114
|
133
|
643
|
986
|
1 117
|
1 082
|
1 005
|
48
|
53
|
67
|
83
|
|
| PP&E Net |
3
|
1
|
1
|
0
|
2
|
4
|
10
|
9
|
8
|
8
|
8
|
7
|
9
|
9
|
9
|
12
|
12
|
13
|
22
|
33
|
32
|
31
|
28
|
28
|
|
| PP&E Gross |
3
|
1
|
1
|
0
|
2
|
4
|
10
|
9
|
8
|
8
|
8
|
7
|
9
|
9
|
0
|
12
|
12
|
0
|
22
|
33
|
0
|
31
|
28
|
28
|
|
| Accumulated Depreciation |
5
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
6
|
8
|
9
|
10
|
11
|
0
|
0
|
13
|
15
|
0
|
23
|
28
|
0
|
35
|
40
|
40
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
12
|
22
|
21
|
20
|
19
|
18
|
16
|
16
|
19
|
22
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
0
|
0
|
1 017
|
1 183
|
1 342
|
1 590
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
9
|
13
|
78
|
105
|
112
|
85
|
266
|
226
|
224
|
130
|
119
|
75
|
54
|
60
|
84
|
124
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
5
|
6
|
5
|
9
|
|
| Total Assets |
20
N/A
|
9
-56%
|
7
-18%
|
10
+32%
|
13
+34%
|
17
+36%
|
24
+40%
|
25
+5%
|
24
-5%
|
28
+18%
|
102
+258%
|
172
+69%
|
273
+59%
|
417
+53%
|
694
+66%
|
905
+30%
|
1 246
+38%
|
1 283
+3%
|
1 245
-3%
|
1 135
-9%
|
1 174
+3%
|
1 349
+15%
|
1 545
+15%
|
1 857
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
3
|
4
|
6
|
4
|
5
|
31
|
5
|
5
|
3
|
7
|
8
|
12
|
|
| Accrued Liabilities |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
8
|
7
|
8
|
10
|
14
|
16
|
17
|
21
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
0
|
1
|
4
|
0
|
0
|
0
|
15
|
27
|
14
|
0
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
4
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
18
|
0
|
0
|
30
|
41
|
0
|
14
|
16
|
68
|
45
|
9
|
37
|
|
| Total Current Liabilities |
8
|
4
|
5
|
4
|
1
|
2
|
6
|
3
|
3
|
3
|
19
|
33
|
37
|
21
|
178
|
43
|
53
|
39
|
29
|
36
|
87
|
69
|
38
|
74
|
|
| Long-Term Debt |
21
|
17
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
49
|
64
|
185
|
232
|
504
|
760
|
704
|
654
|
503
|
438
|
460
|
686
|
824
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
11
|
21
|
11
|
1
|
2
|
3
|
3
|
7
|
15
|
19
|
32
|
41
|
40
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
82
|
76
|
80
|
100
|
30
|
21
|
|
| Total Liabilities |
29
N/A
|
21
-28%
|
7
-67%
|
5
-35%
|
2
-67%
|
2
+40%
|
7
+219%
|
4
-46%
|
3
-6%
|
4
+12%
|
50
+1 224%
|
93
+84%
|
122
+32%
|
217
+78%
|
411
+89%
|
549
+33%
|
816
+49%
|
832
+2%
|
773
-7%
|
630
-18%
|
625
-1%
|
661
+6%
|
795
+20%
|
959
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
21
|
21
|
21
|
21
|
21
|
26
|
26
|
24
|
24
|
24
|
24
|
24
|
21
|
21
|
22
|
23
|
23
|
23
|
23
|
23
|
22
|
23
|
23
|
|
| Retained Earnings |
34
|
37
|
25
|
20
|
14
|
10
|
8
|
3
|
5
|
3
|
20
|
43
|
113
|
173
|
255
|
291
|
346
|
373
|
386
|
421
|
470
|
647
|
697
|
795
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
4
|
4
|
41
|
41
|
23
|
23
|
23
|
25
|
25
|
5
|
5
|
41
|
59
|
59
|
59
|
59
|
59
|
0
|
5
|
5
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
8
|
10
|
0
|
1
|
2
|
2
|
4
|
3
|
1
|
11
|
19
|
29
|
75
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
21
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
5
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
12
-33%
|
0
N/A
|
5
+1 567%
|
11
+124%
|
15
+36%
|
18
+16%
|
22
+24%
|
21
-6%
|
25
+19%
|
52
+109%
|
79
+53%
|
151
+91%
|
200
+33%
|
283
+42%
|
356
+26%
|
430
+21%
|
451
+5%
|
472
+5%
|
505
+7%
|
549
+9%
|
689
+25%
|
750
+9%
|
898
+20%
|
|
| Total Liabilities & Equity |
20
N/A
|
9
-56%
|
7
-18%
|
10
+32%
|
13
+34%
|
17
+36%
|
24
+40%
|
25
+5%
|
24
-5%
|
28
+18%
|
102
+258%
|
172
+69%
|
273
+59%
|
417
+53%
|
694
+66%
|
905
+30%
|
1 246
+38%
|
1 283
+3%
|
1 245
-3%
|
1 135
-9%
|
1 174
+3%
|
1 349
+15%
|
1 545
+15%
|
1 857
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
23
|
21
|
23
|
23
|
|