B

Best SA
WSE:BST

Watchlist Manager
Best SA
WSE:BST
Watchlist
Price: 25 PLN Market Closed
Market Cap: 566.3m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BST stock under the Base Case scenario is 47.24 PLN. Compared to the current market price of 25 PLN, Best SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BST Relative Value
Base Case
47.24 PLN
Undervaluation 47%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
57
vs Industry
33
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
More Details
6.5
P/E
P/E
Price to Earnings
6.5
vs History
68
vs Industry
45
Median 3Y
6.9
Median 5Y
8
Industry
16.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
40
Median 3Y
-3.8
Median 5Y
2.3
Industry
9.8
More Details
7.4
P/FCFE
P/FCFE
Price to FCFE
7.4
vs History
82
vs Industry
16
Median 3Y
10.9
Median 5Y
11
Industry
16.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
74
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
23
vs Industry
20
Median 3Y
3.1
Median 5Y
2.9
Industry
1.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
41
vs Industry
31
Median 3Y
7.3
Median 5Y
7.2
Industry
8.5
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
41
vs Industry
39
Median 3Y
7.8
Median 5Y
7.7
Industry
12.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
27
Median 3Y
-8.6
Median 5Y
4.2
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
28
Median 3Y
-8
Median 5Y
4.3
Industry
13.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
57
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

BST Competitors Multiples
Best SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Best SA
WSE:BST
566.3m PLN 1.4 6.5 7.5 7.9
US
Cintas Corp
NASDAQ:CTAS
82.4B USD 8 45.5 29.6 35.8
US
Copart Inc
NASDAQ:CPRT
47.3B USD 10.2 30.5 22.2 25
MY
Frontken Corporation Bhd
KLSE:FRONTKN
105.5B MYR 181 764.6 478.1 528.1
AU
Brambles Ltd
ASX:BXB
34.8B AUD 3.5 25.8 18.2 18.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.5B CAD 5 58.4 17.3 31.1
US
Aurora Innovation Inc
NASDAQ:AUR
10.2B USD 10 232.1 -12.6 -10.9 -10.7
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.3
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.4 5.4 13.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
575.8B INR 12.2 43 34.9 36.1
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
P/E Multiple
Earnings Growth PEG
PL
B
Best SA
WSE:BST
Average P/E: 105
6.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
45.5
10%
4.5
US
Copart Inc
NASDAQ:CPRT
30.5
12%
2.5
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
764.6
22%
34.8
AU
Brambles Ltd
ASX:BXB
25.8
10%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
58.4
46%
1.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
FR
Spie SA
PAR:SPIE
40.7
29%
1.4
FR
Elis SA
PAR:ELIS
15.4
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
43
16%
2.7
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Best SA
WSE:BST
Average EV/EBITDA: 63.6
7.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.6
9%
3.3
US
Copart Inc
NASDAQ:CPRT
22.2
16%
1.4
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
478.1
17%
28.1
AU
Brambles Ltd
ASX:BXB
18.2
28%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.3
3%
5.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.9 N/A N/A
FR
Spie SA
PAR:SPIE
10.5
10%
1
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
34.9
16%
2.2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Best SA
WSE:BST
Average EV/EBIT: 72.9
7.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
35.8
10%
3.6
US
Copart Inc
NASDAQ:CPRT
25
16%
1.6
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
528.1
20%
26.4
AU
Brambles Ltd
ASX:BXB
18.2
9%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
31.1
14%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Spie SA
PAR:SPIE
17.3
16%
1.1
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
36.1
17%
2.1
US
I
IAA Inc
F:3NI
16
N/A N/A

See Also

Summary
BST intrinsic value, competitors valuation, and company profile.
DCF Valuation
BST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BST stock valuation using valuation multiples.
Wall Street Estimates
BST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 281,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.