C

CD Projekt SA
WSE:CDR

Watchlist Manager
CD Projekt SA
WSE:CDR
Watchlist
Price: 248 PLN 0.24% Market Closed
Market Cap: zł24.8B

Relative Value

The Relative Value of one CDR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 248 PLN, CD Projekt SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDR Competitors Multiples
CD Projekt SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CD Projekt SA
WSE:CDR
24.8B PLN 24.8 54.8 48.1 59.3
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 5.6 29.5 27.1 28.4
CN
NetEase Inc
NASDAQ:NTES
75B USD 4.6 15.2 9.4 10
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
51.8B USD 2.2 31.9 21 21
US
Electronic Arts Inc
NASDAQ:EA
50B USD 6.8 73.4 37 48.8
US
Roblox Corp
NYSE:RBLX
41.8B USD 8.3 -38.3 -38.9 -31.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.1B USD 5.9 -9.8 39.9 -132.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
128.4B CNY 3.7 34.1 20.9 20.9
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6 32.2 16.9 21.5
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5 25.6 11.1 12.1
P/E Multiple
Earnings Growth PEG
PL
C
CD Projekt SA
WSE:CDR
Average P/E: 36.8
54.8
50%
1.1
JP
Nintendo Co Ltd
TSE:7974
29.5
26%
1.1
CN
NetEase Inc
NASDAQ:NTES
15.2
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
31.9
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
73.4
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
32.2
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
25.6
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
CD Projekt SA
WSE:CDR
Average EV/EBITDA: 25.6
48.1
64%
0.8
JP
Nintendo Co Ltd
TSE:7974
27.1
34%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.4
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
21
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.9
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
CD Projekt SA
WSE:CDR
Average EV/EBIT: 27.9
59.3
58%
1
JP
Nintendo Co Ltd
TSE:7974
28.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
21
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.8
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -132.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett