CD Projekt SA
WSE:CDR
Relative Value
The Relative Value of one CDR stock under the Base Case scenario is 121.88 PLN. Compared to the current market price of 248 PLN, CD Projekt SA is Overvalued by 51%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
CDR Competitors Multiples
CD Projekt SA Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| PL |
C
|
CD Projekt SA
WSE:CDR
|
25B PLN | 24.8 | 54.8 | 48.1 | 59.3 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
75.7B USD | 4.6 | 15.4 | 9.6 | 10.2 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
11.9T JPY | 5.6 | 29.7 | 27.3 | 28.6 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 8.5 | 34.2 | 24.6 | 28.9 | |
| SG |
|
Sea Ltd
NYSE:SE
|
50.9B USD | 2.2 | 32.1 | 21.1 | 21.1 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
49.8B USD | 6.8 | 73.3 | 36.9 | 48.7 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
40B USD | 8.2 | -37.5 | -38.1 | -31.1 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
38.6B USD | 5.9 | -9.7 | 39.8 | -132.3 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
125.8B CNY | 3.7 | 33.4 | 20.4 | 20.4 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.8T JPY | 6.1 | 32.9 | 17.3 | 22 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.4T JPY | 5 | 25.9 | 11.3 | 12.3 |