DCF Value

The DCF Value for Cyfrowy Polsat SA (CPS) under the Base Case is 18.158 PLN. Compared with the current market price of 14.795 PLN, the stock appears Undervalued by 19% .

Key assumptions
CPS DCF Value
Base Case
zł18.158
Undervaluation 19%
DCF Value
Price zł14.795
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time