Intrinsic Value

The intrinsic value of Cyfrowy Polsat SA (CPS) under the Base Case is 18.16 PLN per share. Compared with the current market price of 17.97 PLN, the stock appears Undervalued by 1% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -18% last year to 5.4% by 2031. If net margin stayed at its five-year average of 6.3%, the estimate would be about zł22.

Do our valuations actually work? See backtest results .

CPS Intrinsic Value
zł18.16
Undervaluation 1%
Intrinsic Value
Price zł17.97
C

CPS is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor CPS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value zł14.53
Get notified when the price drops into your buy zone
Intrinsic Value zł18.16
Current Price zł17.97
Margin of Safety 20% zł14.53
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CPS

Fundamental Analysis

What Cyfrowy Polsat Does

Telecommunication Communication Services

Cyfrowy Polsat is a Polish media and telecommunications group best known for selling pay TV, mobile phone service, broadband internet, and streaming-style video content to households. It also owns television channels and produces or distributes entertainment, so part of what it sells is the content people watch and part is the connection that delivers it.

Headquarters
Poland PL
Employees
8 323
IPO date
May 6, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Cyfrowy Polsat SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CPS stock?

The intrinsic value for Cyfrowy Polsat SA (CPS) under the Base Case is 18.16 PLN.

Is CPS stock undervalued or overvalued?

Compared with the current market price of 17.97 PLN, the stock appears Undervalued by 1% .

Back to Top