Creepy Jar SA
WSE:CRJ
Intrinsic Value
Creepy Jar SA engages in the development of simulation video games. [ Read More ]
The intrinsic value of one CRJ stock under the Base Case scenario is 535.59 PLN. Compared to the current market price of 559 PLN, Creepy Jar SA is Overvalued by 4%.
Valuation Backtest
Creepy Jar SA
Run backtest to discover the historical profit from buying and selling CRJ stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Creepy Jar SA
Current Assets | 84.3m |
Cash & Short-Term Investments | 79.1m |
Receivables | 4.9m |
Other Current Assets | 344.7k |
Non-Current Assets | 17.8m |
PP&E | 1.2m |
Intangibles | 817.9k |
Other Non-Current Assets | 15.8m |
Current Liabilities | 3.9m |
Accounts Payable | 1.3m |
Accrued Liabilities | 2.3m |
Other Current Liabilities | 340.6k |
Non-Current Liabilities | 599.3k |
Other Non-Current Liabilities | 599.3k |
Earnings Waterfall
Creepy Jar SA
Revenue
|
37.5m
PLN
|
Cost of Revenue
|
-293.2k
PLN
|
Gross Profit
|
37.2m
PLN
|
Operating Expenses
|
-21.7m
PLN
|
Operating Income
|
15.5m
PLN
|
Other Expenses
|
2.8m
PLN
|
Net Income
|
18.3m
PLN
|
Free Cash Flow Analysis
Creepy Jar SA
CRJ Profitability Score
Profitability Due Diligence
Creepy Jar SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
Creepy Jar SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
CRJ Solvency Score
Solvency Due Diligence
Creepy Jar SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Creepy Jar SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRJ Price Targets Summary
Creepy Jar SA
According to Wall Street analysts, the average 1-year price target for CRJ is 744.6 PLN with a low forecast of 666.6 PLN and a high forecast of 840 PLN.
Shareholder Return
CRJ Price
Creepy Jar SA
Average Annual Return | 118.19% |
Standard Deviation of Annual Returns | 256.12% |
Max Drawdown | -66% |
Market Capitalization | 390.9m PLN |
Shares Outstanding | 699 364 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Creepy Jar SA engages in the development of simulation video games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2018-08-06. The firm is a creator of Dying Light; The Following; Dead Island; Dead Island: Riptide, Call of Juarez; The Cartel, Mad Riders, Nail’d, GTI Racing and Xpand Rally Xtreme. The firm is focused on development of its new project Green Hell. The Green Hell is a survival simulator set in a explorable open world of the Amazon Rainforest. The goal of the player is to survive in this harsh and uncharted environment.
Contact
IPO
Employees
Officers
The intrinsic value of one CRJ stock under the Base Case scenario is 535.59 PLN.
Compared to the current market price of 559 PLN, Creepy Jar SA is Overvalued by 4%.