First Time Loading...
C

Creepy Jar SA
WSE:CRJ

Watchlist Manager
Creepy Jar SA
WSE:CRJ
Watchlist
Price: 559 PLN -1.93% Market Closed
Updated: May 11, 2024

Intrinsic Value

Creepy Jar SA engages in the development of simulation video games. [ Read More ]

The intrinsic value of one CRJ stock under the Base Case scenario is 535.59 PLN. Compared to the current market price of 559 PLN, Creepy Jar SA is Overvalued by 4%.

Key Points:
CRJ Intrinsic Value
Base Case
535.59 PLN
Overvaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Creepy Jar SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRJ stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Creepy Jar SA

Provide an overview of the primary business activities
of Creepy Jar SA.

What unique competitive advantages
does Creepy Jar SA hold over its rivals?

What risks and challenges
does Creepy Jar SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Creepy Jar SA.

Provide P/S
for Creepy Jar SA.

Provide P/E
for Creepy Jar SA.

Provide P/OCF
for Creepy Jar SA.

Provide P/FCFE
for Creepy Jar SA.

Provide P/B
for Creepy Jar SA.

Provide EV/S
for Creepy Jar SA.

Provide EV/GP
for Creepy Jar SA.

Provide EV/EBITDA
for Creepy Jar SA.

Provide EV/EBIT
for Creepy Jar SA.

Provide EV/OCF
for Creepy Jar SA.

Provide EV/FCFF
for Creepy Jar SA.

Provide EV/IC
for Creepy Jar SA.

Show me price targets
for Creepy Jar SA made by professional analysts.

What are the Revenue projections
for Creepy Jar SA?

How accurate were the past Revenue estimates
for Creepy Jar SA?

What are the Net Income projections
for Creepy Jar SA?

How accurate were the past Net Income estimates
for Creepy Jar SA?

What are the EPS projections
for Creepy Jar SA?

How accurate were the past EPS estimates
for Creepy Jar SA?

What are the EBIT projections
for Creepy Jar SA?

How accurate were the past EBIT estimates
for Creepy Jar SA?

Compare the revenue forecasts
for Creepy Jar SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Creepy Jar SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Creepy Jar SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Creepy Jar SA compared to its peers.

Compare the P/E ratios
of Creepy Jar SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Creepy Jar SA with its peers.

Analyze the financial leverage
of Creepy Jar SA compared to its main competitors.

Show all profitability ratios
for Creepy Jar SA.

Provide ROE
for Creepy Jar SA.

Provide ROA
for Creepy Jar SA.

Provide ROIC
for Creepy Jar SA.

Provide ROCE
for Creepy Jar SA.

Provide Gross Margin
for Creepy Jar SA.

Provide Operating Margin
for Creepy Jar SA.

Provide Net Margin
for Creepy Jar SA.

Provide FCF Margin
for Creepy Jar SA.

Show all solvency ratios
for Creepy Jar SA.

Provide D/E Ratio
for Creepy Jar SA.

Provide D/A Ratio
for Creepy Jar SA.

Provide Interest Coverage Ratio
for Creepy Jar SA.

Provide Altman Z-Score Ratio
for Creepy Jar SA.

Provide Quick Ratio
for Creepy Jar SA.

Provide Current Ratio
for Creepy Jar SA.

Provide Cash Ratio
for Creepy Jar SA.

What is the historical Revenue growth
over the last 5 years for Creepy Jar SA?

What is the historical Net Income growth
over the last 5 years for Creepy Jar SA?

What is the current Free Cash Flow
of Creepy Jar SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Creepy Jar SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Creepy Jar SA

Current Assets 84.3m
Cash & Short-Term Investments 79.1m
Receivables 4.9m
Other Current Assets 344.7k
Non-Current Assets 17.8m
PP&E 1.2m
Intangibles 817.9k
Other Non-Current Assets 15.8m
Current Liabilities 3.9m
Accounts Payable 1.3m
Accrued Liabilities 2.3m
Other Current Liabilities 340.6k
Non-Current Liabilities 599.3k
Other Non-Current Liabilities 599.3k
Efficiency

Earnings Waterfall
Creepy Jar SA

Revenue
37.5m PLN
Cost of Revenue
-293.2k PLN
Gross Profit
37.2m PLN
Operating Expenses
-21.7m PLN
Operating Income
15.5m PLN
Other Expenses
2.8m PLN
Net Income
18.3m PLN

Free Cash Flow Analysis
Creepy Jar SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRJ Profitability Score
Profitability Due Diligence

Creepy Jar SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
77/100
Profitability
Score

Creepy Jar SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

CRJ Solvency Score
Solvency Due Diligence

Creepy Jar SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Creepy Jar SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRJ Price Targets Summary
Creepy Jar SA

Wall Street analysts forecast CRJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRJ is 744.6 PLN with a low forecast of 666.6 PLN and a high forecast of 840 PLN.

Lowest
Price Target
666.6 PLN
19% Upside
Average
Price Target
744.6 PLN
33% Upside
Highest
Price Target
840 PLN
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CRJ Price
Creepy Jar SA

1M 1M
-6%
6M 6M
-6%
1Y 1Y
-30%
3Y 3Y
-27%
5Y 5Y
+245%
10Y 10Y
+491%
Annual Price Range
559
52w Low
550
52w High
858
Price Metrics
Average Annual Return 118.19%
Standard Deviation of Annual Returns 256.12%
Max Drawdown -66%
Shares Statistics
Market Capitalization 390.9m PLN
Shares Outstanding 699 364
Percentage of Shares Shorted
N/A

CRJ Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Creepy Jar SA

Country

Poland

Industry

Media

Market Cap

390.9m PLN

Dividend Yield

2.3%

Description

Creepy Jar SA engages in the development of simulation video games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2018-08-06. The firm is a creator of Dying Light; The Following; Dead Island; Dead Island: Riptide, Call of Juarez; The Cartel, Mad Riders, Nail’d, GTI Racing and Xpand Rally Xtreme. The firm is focused on development of its new project Green Hell. The Green Hell is a survival simulator set in a explorable open world of the Amazon Rainforest. The goal of the player is to survive in this harsh and uncharted environment.

Contact

WOJ. MAZOWIECKIE
Warsaw
Ul. Czluchowska 9
https://www.creepyjar.com/

IPO

2018-08-06

Employees

-

Officers

Chairman of the Management Board & CEO
Mr. Krzysztof Maciej Kwiatek
Member of the Management Board
Mr. Grzegorz Piekart

See Also

Discover More
What is the Intrinsic Value of one CRJ stock?

The intrinsic value of one CRJ stock under the Base Case scenario is 535.59 PLN.

Is CRJ stock undervalued or overvalued?

Compared to the current market price of 559 PLN, Creepy Jar SA is Overvalued by 4%.