First Time Loading...
C

Creepy Jar SA
WSE:CRJ

Watchlist Manager
Creepy Jar SA
WSE:CRJ
Watchlist
Price: 587 PLN 1.21% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one CRJ stock under the Base Case scenario is 704.73 PLN. Compared to the current market price of 587 PLN, Creepy Jar SA is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRJ Relative Value
Base Case
704.73 PLN
Undervaluation 17%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

10
P/S
P/S
Price to Sales
10
vs History
76
vs Industry
8
Median 3Y
10.1
Median 5Y
12.2
Industry
1.6
Forward
11
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
71
vs Industry
28
Median 3Y
15.8
Median 5Y
18.6
Industry
19
Forward
20.3
More Details
15.3
P/OCF
P/OCF
Price to OCF
15.3
vs History
61
vs Industry
25
Median 3Y
14.6
Median 5Y
16.9
Industry
11.7
More Details
22.7
P/FCFE
P/FCFE
Price to FCFE
22.7
vs History
47
vs Industry
19
Median 3Y
16.6
Median 5Y
22.4
Industry
16
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
93
vs Industry
15
Median 3Y
5.3
Median 5Y
7.8
Industry
1.8
More Details
8.2
EV/S
EV/S
Enterprise Value to Sales
8.2
vs History
79
vs Industry
10
Median 3Y
8.4
Median 5Y
10.5
Industry
1.6
Forward
9
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
79
vs Industry
21
Median 3Y
8.5
Median 5Y
10.6
Industry
3.6
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
69
vs Industry
22
Median 3Y
13.7
Median 5Y
16.5
Industry
9.3
Forward
17.4
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
69
vs Industry
26
Median 3Y
14.4
Median 5Y
17.4
Industry
13.2
Forward
18.7
More Details
12.5
EV/OCF
EV/OCF
Enterprise Value to OCF
12.5
vs History
65
vs Industry
28
Median 3Y
12.4
Median 5Y
15.3
Industry
10.8
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
55
vs Industry
22
Median 3Y
14.4
Median 5Y
18.7
Industry
13.4
More Details
13.4
EV/IC
EV/IC
Enterprise Value to IC
13.4
vs History
93
vs Industry
4
Median 3Y
24
Median 5Y
28.9
Industry
1.5
More Details

Multiples Across Competitors

CRJ Competitors Multiples
Creepy Jar SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creepy Jar SA
WSE:CRJ
410.5m PLN 10 15.7 13.5 14.3
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.4B USD 4.6 16.3 12.1 13.5
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.8B USD 3.1 270.8 118.3 118.3
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.6 32.3 16.8 21.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
24.8B USD 8.8 -21.5 -22.6 -18.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
PL
C
Creepy Jar SA
WSE:CRJ
Average P/E: 54.5
15.7
37%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
270.8
852%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%

See Also

Summary
CRJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRJ stock valuation using valuation multiples.
Wall Street Estimates
CRJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.