DB Energy SA
WSE:DBE
Balance Sheet
Balance Sheet Decomposition
DB Energy SA
DB Energy SA
Balance Sheet
DB Energy SA
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
3
|
3
|
2
|
10
|
8
|
|
| Cash |
0
|
1
|
2
|
2
|
0
|
0
|
|
| Cash Equivalents |
1
|
2
|
1
|
0
|
10
|
8
|
|
| Total Receivables |
1
|
0
|
11
|
10
|
12
|
56
|
|
| Accounts Receivables |
1
|
0
|
11
|
10
|
9
|
52
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3
|
5
|
|
| Inventory |
0
|
0
|
1
|
2
|
1
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
3
|
3
|
15
|
15
|
23
|
74
|
|
| PP&E Net |
0
|
0
|
0
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
6
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
5
|
5
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
6
+60%
|
20
+239%
|
22
+11%
|
32
+45%
|
83
+158%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
8
|
2
|
1
|
7
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
3
|
|
| Other Current Liabilities |
1
|
1
|
2
|
1
|
2
|
12
|
|
| Total Current Liabilities |
1
|
1
|
11
|
8
|
11
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
9
|
32
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
2
|
2
|
3
|
0
|
2
|
|
| Total Liabilities |
2
N/A
|
3
+89%
|
13
+358%
|
13
-3%
|
20
+59%
|
63
+211%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
3
|
7
|
9
|
9
|
17
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
3
+40%
|
7
+128%
|
10
+36%
|
12
+26%
|
20
+68%
|
|
| Total Liabilities & Equity |
4
N/A
|
6
+60%
|
20
+239%
|
22
+11%
|
32
+45%
|
83
+158%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
|