D

DB Energy SA
WSE:DBE

Watchlist Manager
DB Energy SA
WSE:DBE
Watchlist
Price: 9.22 PLN 2.44%
Market Cap: 32.1m PLN

Relative Value

The Relative Value of one DBE stock under the Base Case scenario is hidden PLN. Compared to the current market price of 9.22 PLN, DB Energy SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DBE Competitors Multiples
DB Energy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
DB Energy SA
WSE:DBE
31.3m PLN 1.2 -9.9 -84.2 -18.3
US
Waste Management Inc
NYSE:WM
91.2B USD 3.7 35.6 16 26
US
Republic Services Inc
NYSE:RSG
66.4B USD 4 31.5 15 23.7
CA
Waste Connections Inc
TSX:WCN
58.9B CAD 4.6 68.5 12.2 20.7
US
Rollins Inc
NYSE:ROL
30.7B USD 8.3 59.5 36.9 43.3
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.6 27.7 18.9 20.1
UK
Rentokil Initial PLC
LSE:RTO
12.1B GBP 0 0.4 0 0.1
CA
GFL Environmental Inc
TSX:GFL
22B CAD 3.2 6.2 16.3 68.1
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.3 36 14.4 24.4
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 38.7 15.1 16.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.6B CNY 12.8 16 184.5 829.5 829.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
D
DB Energy SA
WSE:DBE
Average EV/EBITDA: 97.4
Negative Multiple: -84.2
N/A N/A
US
Waste Management Inc
NYSE:WM
16
12%
1.3
US
Republic Services Inc
NYSE:RSG
15
6%
2.5
CA
Waste Connections Inc
TSX:WCN
12.2
8%
1.5
US
Rollins Inc
NYSE:ROL
36.9
12%
3.1
US
Veralto Corp
NYSE:VLTO
18.9
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
0
6%
0
CA
GFL Environmental Inc
TSX:GFL
16.3
6%
2.7
US
Clean Harbors Inc
NYSE:CLH
14.4
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.1
4%
3.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
829.5
47%
17.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
DB Energy SA
WSE:DBE
Average EV/EBIT: 107.2
Negative Multiple: -18.3
N/A N/A
US
Waste Management Inc
NYSE:WM
26
13%
2
US
Republic Services Inc
NYSE:RSG
23.7
6%
3.9
CA
Waste Connections Inc
TSX:WCN
20.7
10%
2.1
US
Rollins Inc
NYSE:ROL
43.3
13%
3.3
US
Veralto Corp
NYSE:VLTO
20.1
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
0.1
12%
0
CA
GFL Environmental Inc
TSX:GFL
68.1
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.4
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.5
5%
3.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
829.5
N/A N/A