e-Muzyka SA
WSE:EMU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
e-Muzyka SA
WSE:EMU
|
PL |
Balance Sheet
Balance Sheet Decomposition
e-Muzyka SA
e-Muzyka SA
Balance Sheet
e-Muzyka SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
3
|
4
|
6
|
0
|
2
|
4
|
3
|
8
|
3
|
|
| Cash |
0
|
0
|
4
|
6
|
0
|
2
|
4
|
3
|
7
|
2
|
|
| Cash Equivalents |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
3
|
3
|
5
|
6
|
7
|
9
|
15
|
12
|
|
| Accounts Receivables |
3
|
3
|
2
|
2
|
4
|
5
|
6
|
6
|
9
|
7
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
15
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
|
| Total Current Assets |
7
|
8
|
9
|
11
|
7
|
11
|
16
|
19
|
31
|
35
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
7
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
29
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
29
|
|
| Total Assets |
10
N/A
|
11
+11%
|
12
+7%
|
14
+19%
|
10
-29%
|
14
+40%
|
19
+37%
|
23
+20%
|
72
+213%
|
74
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
3
|
0
|
1
|
1
|
1
|
4
|
3
|
|
| Accrued Liabilities |
1
|
0
|
1
|
1
|
4
|
6
|
8
|
9
|
25
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
5
|
3
|
|
| Total Current Liabilities |
3
|
3
|
4
|
5
|
5
|
7
|
10
|
11
|
34
|
32
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Total Liabilities |
5
N/A
|
4
-6%
|
4
-10%
|
5
+22%
|
5
+1%
|
7
+45%
|
10
+41%
|
11
+10%
|
34
+211%
|
36
+7%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
5
|
6
|
7
|
9
|
4
|
6
|
9
|
11
|
37
|
36
|
|
| Total Equity |
5
N/A
|
7
+25%
|
8
+18%
|
9
+17%
|
5
-44%
|
7
+36%
|
9
+32%
|
12
+31%
|
38
+214%
|
38
-2%
|
|
| Total Liabilities & Equity |
10
N/A
|
11
+11%
|
12
+7%
|
14
+19%
|
10
-29%
|
14
+40%
|
19
+37%
|
23
+20%
|
72
+213%
|
74
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
14
|
14
|
|