E
e-Muzyka SA
WSE:EMU
e-Muzyka SA
WSE:EMU
Price:
6.8
PLN
Market Closed
Market Cap:
zł96.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
e-Muzyka SA
WSE:EMU
|
PL |
|
Career Design Center Co Ltd
TSE:2410
|
JP |
|
N
|
NZ Automotive Investments Ltd
NZX:NZA
|
NZ |
|
M
|
Mabuhay Holdings Corp
XPHS:MHC
|
PH |
|
M
|
Mega info Media Co Ltd
SZSE:301102
|
CN |
|
Morito Co Ltd
TSE:9837
|
JP |
|
Samhwa Paint Industrial Co Ltd
KRX:000390
|
KR |
Income Statement
Earnings Waterfall
e-Muzyka SA
e-Muzyka SA
Income Statement
e-Muzyka SA
e-Muzyka SA
Currency: PLN
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
17
N/A
|
16
-2%
|
16
-2%
|
16
+1%
|
16
+1%
|
16
+1%
|
17
+3%
|
17
+2%
|
19
+7%
|
20
+5%
|
20
+2%
|
21
+5%
|
21
-1%
|
21
+1%
|
21
+2%
|
22
+0%
|
22
+1%
|
22
0%
|
22
+0%
|
22
+1%
|
25
+12%
|
27
+9%
|
30
+13%
|
32
+7%
|
32
+0%
|
33
+3%
|
35
+5%
|
37
+7%
|
40
+7%
|
43
+7%
|
46
+7%
|
50
+9%
|
68
+37%
|
103
+50%
|
137
+33%
|
172
+26%
|
202
+18%
|
226
+12%
|
229
+1%
|
221
-3%
|
204
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(3)
|
(3)
|
(3)
|
(17)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(24)
|
(25)
|
(25)
|
(25)
|
(28)
|
(28)
|
(28)
|
(29)
|
(38)
|
(44)
|
(60)
|
(91)
|
(78)
|
(109)
|
(134)
|
(157)
|
(166)
|
(159)
|
(144)
|
|
| Gross Profit |
14
N/A
|
13
-2%
|
5
-65%
|
3
-34%
|
3
-4%
|
3
+9%
|
5
+44%
|
3
-36%
|
4
+46%
|
5
+21%
|
4
-12%
|
18
+299%
|
18
+1%
|
18
+2%
|
5
-73%
|
5
+8%
|
5
-3%
|
5
-7%
|
5
+11%
|
5
+2%
|
8
+51%
|
11
+33%
|
6
-45%
|
8
+30%
|
8
+1%
|
9
+10%
|
7
-23%
|
9
+35%
|
12
+30%
|
14
+21%
|
8
-47%
|
7
-14%
|
8
+29%
|
12
+46%
|
58
+372%
|
63
+8%
|
68
+8%
|
70
+2%
|
62
-11%
|
61
-1%
|
60
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(11)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(16)
|
(17)
|
(17)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(6)
|
(9)
|
(11)
|
(4)
|
(4)
|
(6)
|
(10)
|
(53)
|
(56)
|
(60)
|
(61)
|
(57)
|
(57)
|
(56)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
7
|
7
|
7
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(6)
|
(7)
|
(8)
|
(12)
|
(13)
|
(13)
|
(14)
|
(12)
|
(11)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(10)
|
(10)
|
0
|
4
|
4
|
4
|
0
|
(8)
|
(9)
|
(10)
|
0
|
(14)
|
(14)
|
(15)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(4)
|
0
|
3
|
2
|
(1)
|
(39)
|
(41)
|
(45)
|
(45)
|
(43)
|
(43)
|
(41)
|
|
| Operating Income |
2
N/A
|
2
+1%
|
2
-7%
|
2
-2%
|
2
-1%
|
2
-2%
|
2
-6%
|
2
+1%
|
2
+2%
|
2
N/A
|
2
-9%
|
2
+5%
|
2
-2%
|
2
+4%
|
2
-1%
|
2
-1%
|
2
+3%
|
2
-1%
|
2
+15%
|
2
-1%
|
2
+8%
|
2
+7%
|
2
+11%
|
2
+6%
|
3
+3%
|
3
+1%
|
3
+13%
|
3
+3%
|
3
+6%
|
3
+8%
|
3
-1%
|
2
-29%
|
2
-12%
|
2
+8%
|
6
+155%
|
7
+16%
|
8
+24%
|
8
0%
|
5
-44%
|
5
+2%
|
4
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
+1%
|
2
-8%
|
2
-2%
|
2
-1%
|
2
-3%
|
2
-4%
|
2
N/A
|
2
+3%
|
2
+1%
|
2
-10%
|
2
+6%
|
2
-2%
|
2
+4%
|
2
+0%
|
2
-1%
|
2
+2%
|
2
-2%
|
2
+12%
|
2
-1%
|
2
+9%
|
2
+6%
|
2
+13%
|
2
+6%
|
3
+2%
|
3
+2%
|
3
+11%
|
3
+7%
|
3
+6%
|
3
+6%
|
3
+1%
|
1
-58%
|
0
-85%
|
(1)
N/A
|
2
N/A
|
2
+55%
|
4
+65%
|
4
+0%
|
0
-89%
|
0
-32%
|
(1)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(1)
|
0
|
1
|
3
|
3
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
2
N/A
|
2
N/A
|
1
-11%
|
1
-1%
|
1
-1%
|
1
-3%
|
1
+3%
|
1
-1%
|
1
+3%
|
1
+1%
|
1
-13%
|
1
+7%
|
1
-2%
|
1
+4%
|
1
+4%
|
1
-3%
|
1
+2%
|
1
-2%
|
1
+7%
|
1
-1%
|
2
+8%
|
2
+7%
|
2
+14%
|
2
+7%
|
2
+2%
|
2
+2%
|
2
+11%
|
2
+7%
|
3
+6%
|
3
+6%
|
3
+5%
|
1
-71%
|
(0)
N/A
|
(1)
-206%
|
0
N/A
|
1
+158%
|
3
+116%
|
3
+0%
|
(1)
N/A
|
(1)
-13%
|
(2)
-172%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.21
N/A
|
0.18
-14%
|
0.18
N/A
|
0.18
N/A
|
0.17
-6%
|
0.18
+6%
|
0.17
-6%
|
0.18
+6%
|
0.18
N/A
|
0.16
-11%
|
0.18
+12%
|
0.17
-6%
|
0.18
+6%
|
0.18
N/A
|
0.17
-6%
|
0.18
+6%
|
0.18
N/A
|
0.19
+6%
|
0.2
+5%
|
0.21
+5%
|
0.22
+5%
|
0.25
+14%
|
0.26
+4%
|
0.27
+4%
|
0.27
N/A
|
0.3
+11%
|
0.32
+7%
|
0.34
+6%
|
0.37
+9%
|
0.38
+3%
|
0.11
-71%
|
-0.02
N/A
|
-0.08
-300%
|
0.03
N/A
|
0.09
+200%
|
0.19
+111%
|
0.2
+5%
|
-0.05
N/A
|
-0.06
-20%
|
-0.15
-150%
|
|
Switch to:
Switch to:
See Also
Discover More
