Energoinstal SA
WSE:ENI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Energoinstal SA
WSE:ENI
|
PL |
|
P
|
PharmChem Inc
OTC:PCHM
|
US |
|
C
|
Craftport Cannabis Corp
CNSX:CFT
|
CA |
|
Millennium Prime Inc
OTC:MLMN
|
US |
|
S
|
Southland Holdings Inc
AMEX:SLND
|
US |
|
T
|
TAG Colonia Immobilien AG
XHAM:KBU
|
DE |
|
C
|
Cargotec Corp
OTC:CYJBF
|
FI |
Cash Flow Statement
Cash Flow Statement
Energoinstal SA
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
18
|
16
|
18
|
15
|
8
|
2
|
(1)
|
6
|
11
|
19
|
16
|
2
|
(12)
|
(19)
|
(19)
|
(9)
|
(2)
|
1
|
9
|
11
|
13
|
16
|
13
|
13
|
13
|
14
|
15
|
14
|
14
|
12
|
13
|
13
|
9
|
10
|
(0)
|
(12)
|
(8)
|
(28)
|
4
|
28
|
(4)
|
1
|
1
|
1
|
1
|
(3)
|
(4)
|
(1)
|
1
|
6
|
4
|
1
|
(14)
|
(17)
|
(17)
|
(25)
|
(30)
|
(22)
|
(15)
|
(3)
|
(4)
|
(8)
|
(13)
|
(9)
|
(11)
|
(2)
|
1
|
2
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
5
|
6
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
|
| Other Non-Cash Items |
5
|
5
|
5
|
1
|
2
|
2
|
6
|
12
|
12
|
11
|
7
|
0
|
(1)
|
2
|
2
|
3
|
4
|
2
|
5
|
3
|
1
|
0
|
(2)
|
(5)
|
(4)
|
(2)
|
(3)
|
2
|
3
|
3
|
4
|
7
|
7
|
10
|
2
|
(2)
|
4
|
9
|
(15)
|
(19)
|
(3)
|
6
|
5
|
1
|
(0)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
(9)
|
(10)
|
(10)
|
|
| Cash Taxes Paid |
5
|
6
|
6
|
2
|
4
|
3
|
2
|
5
|
5
|
3
|
(5)
|
(5)
|
(3)
|
(3)
|
3
|
3
|
(1)
|
1
|
1
|
(0)
|
(1)
|
3
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
2
|
1
|
1
|
1
|
3
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
1
|
3
|
0
|
(2)
|
(1)
|
(2)
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
|
| Change in Working Capital |
(23)
|
(11)
|
(3)
|
(7)
|
(11)
|
6
|
(2)
|
(18)
|
(23)
|
(6)
|
(7)
|
11
|
20
|
(8)
|
2
|
4
|
5
|
0
|
5
|
(22)
|
(9)
|
(18)
|
(13)
|
(8)
|
8
|
61
|
(6)
|
77
|
57
|
(7)
|
25
|
(49)
|
(55)
|
(72)
|
(3)
|
72
|
13
|
69
|
(10)
|
(77)
|
0
|
(0)
|
(1)
|
(6)
|
(9)
|
(4)
|
(3)
|
(3)
|
(0)
|
(5)
|
(13)
|
(9)
|
(4)
|
(3)
|
1
|
7
|
23
|
18
|
10
|
(12)
|
(13)
|
2
|
21
|
22
|
23
|
19
|
4
|
3
|
|
| Cash from Operating Activities |
4
N/A
|
14
+234%
|
25
+81%
|
14
-42%
|
3
-78%
|
14
+347%
|
8
-46%
|
4
-45%
|
6
+50%
|
31
+394%
|
22
-28%
|
21
-6%
|
15
-29%
|
(17)
N/A
|
(7)
+58%
|
6
N/A
|
15
+151%
|
12
-25%
|
27
+131%
|
0
-100%
|
14
+13 600%
|
6
-58%
|
7
+12%
|
7
+14%
|
26
+246%
|
80
+213%
|
14
-83%
|
100
+644%
|
81
-19%
|
14
-82%
|
48
+236%
|
(24)
N/A
|
(33)
-41%
|
(46)
-38%
|
(2)
+96%
|
59
N/A
|
9
-84%
|
49
+423%
|
(21)
N/A
|
(68)
-225%
|
(2)
+97%
|
11
N/A
|
10
-13%
|
0
-96%
|
(4)
N/A
|
(3)
+16%
|
(2)
+21%
|
3
N/A
|
7
+176%
|
7
+5%
|
(2)
N/A
|
(5)
-131%
|
(13)
-188%
|
(14)
-9%
|
(11)
+24%
|
(10)
+5%
|
1
N/A
|
5
+540%
|
4
-11%
|
(8)
N/A
|
(7)
+4%
|
1
N/A
|
14
+1 196%
|
20
+39%
|
18
-9%
|
11
-40%
|
(2)
N/A
|
(3)
-38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(7)
|
(10)
|
(17)
|
(20)
|
(22)
|
(39)
|
(19)
|
(16)
|
(15)
|
2
|
(18)
|
(17)
|
(19)
|
(22)
|
(16)
|
(16)
|
(12)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(12)
|
(39)
|
5
|
34
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Items |
15
|
(2)
|
(1)
|
18
|
0
|
(3)
|
(1)
|
(3)
|
(3)
|
(9)
|
(11)
|
(8)
|
(9)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
(2)
|
(2)
|
1
|
1
|
3
|
3
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
6
|
3
|
4
|
(2)
|
(1)
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
9
N/A
|
(9)
N/A
|
(11)
-14%
|
1
N/A
|
(20)
N/A
|
(25)
-22%
|
(40)
-62%
|
(22)
+45%
|
(19)
+13%
|
(24)
-23%
|
(9)
+62%
|
(27)
-194%
|
(26)
+1%
|
(20)
+25%
|
(23)
-17%
|
(17)
+27%
|
(16)
+4%
|
(12)
+25%
|
(5)
+56%
|
(4)
+24%
|
(2)
+49%
|
(1)
+76%
|
(1)
-20%
|
(1)
-33%
|
(2)
-88%
|
(3)
-100%
|
(6)
-97%
|
(6)
-3%
|
(4)
+30%
|
(5)
-5%
|
(2)
+47%
|
(5)
-102%
|
(13)
-162%
|
(38)
-201%
|
5
N/A
|
34
+538%
|
1
-98%
|
1
+75%
|
7
+371%
|
3
-59%
|
3
+20%
|
(3)
N/A
|
(1)
+57%
|
1
N/A
|
2
+30%
|
2
+27%
|
0
-95%
|
0
+219%
|
(0)
N/A
|
(0)
-357%
|
0
N/A
|
(1)
N/A
|
(1)
-19%
|
(1)
+2%
|
(2)
-102%
|
(0)
+86%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
-38%
|
(0)
-29%
|
(0)
-7%
|
(1)
-1 228%
|
(1)
-14%
|
(1)
-20%
|
(1)
+4%
|
(0)
+74%
|
(0)
+40%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
65
|
65
|
65
|
65
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
10
|
15
|
7
|
(19)
|
(18)
|
(18)
|
(22)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
2
|
6
|
6
|
1
|
(1)
|
(4)
|
(7)
|
2
|
(0)
|
(4)
|
(0)
|
2
|
(3)
|
(1)
|
(2)
|
(7)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
60
|
(5)
|
(67)
|
(4)
|
(39)
|
2
|
34
|
(12)
|
(7)
|
(6)
|
2
|
2
|
2
|
5
|
0
|
1
|
1
|
4
|
9
|
10
|
12
|
9
|
5
|
2
|
(1)
|
2
|
7
|
5
|
(0)
|
(7)
|
(10)
|
(9)
|
(8)
|
(1)
|
(0)
|
|
| Cash Paid for Dividends |
(10)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(5)
|
0
|
(10)
|
(5)
|
(5)
|
0
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(1)
|
7
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
3
|
3
|
3
|
7
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(1)
|
(9)
|
1
|
3
|
0
|
10
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
(2)
|
(2)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(1)
N/A
|
4
N/A
|
(4)
N/A
|
32
N/A
|
42
+30%
|
43
+2%
|
39
-10%
|
(2)
N/A
|
(5)
-96%
|
(9)
-91%
|
(5)
+48%
|
(4)
+2%
|
5
N/A
|
9
+89%
|
8
-2%
|
7
-22%
|
0
-95%
|
(2)
N/A
|
(6)
-139%
|
1
N/A
|
(1)
N/A
|
(4)
-267%
|
(5)
-18%
|
(5)
+10%
|
(9)
-100%
|
(13)
-39%
|
(9)
+31%
|
(14)
-60%
|
(8)
+48%
|
(13)
-71%
|
(14)
-10%
|
(14)
0%
|
(14)
+3%
|
45
N/A
|
(8)
N/A
|
(72)
-849%
|
(1)
+98%
|
(31)
-2 483%
|
2
N/A
|
44
+1 995%
|
(14)
N/A
|
(9)
+40%
|
(8)
+4%
|
1
N/A
|
1
+64%
|
1
+26%
|
4
+258%
|
(1)
N/A
|
(1)
-62%
|
3
N/A
|
2
-12%
|
7
+180%
|
9
+32%
|
7
-24%
|
8
+20%
|
4
-53%
|
1
-71%
|
(3)
N/A
|
(0)
+97%
|
4
N/A
|
2
-47%
|
(2)
N/A
|
(10)
-323%
|
(13)
-37%
|
(11)
+14%
|
(11)
+8%
|
(2)
+85%
|
(1)
+55%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
12
N/A
|
9
-30%
|
10
+20%
|
47
+365%
|
25
-48%
|
33
+32%
|
6
-81%
|
(20)
N/A
|
(17)
+14%
|
(1)
+93%
|
9
N/A
|
(10)
N/A
|
(7)
+31%
|
(29)
-319%
|
(22)
+23%
|
(4)
+81%
|
(1)
+86%
|
(3)
-400%
|
16
N/A
|
(3)
N/A
|
10
N/A
|
1
-91%
|
1
-22%
|
2
+171%
|
15
+674%
|
64
+335%
|
(1)
N/A
|
80
N/A
|
69
-13%
|
(3)
N/A
|
32
N/A
|
(43)
N/A
|
(60)
-40%
|
(39)
+35%
|
(4)
+89%
|
21
N/A
|
9
-57%
|
20
+118%
|
(12)
N/A
|
(22)
-76%
|
(13)
+39%
|
(1)
+94%
|
0
N/A
|
2
+9 800%
|
(1)
N/A
|
0
N/A
|
2
+3 947%
|
2
+52%
|
6
+159%
|
10
+62%
|
1
-91%
|
2
+78%
|
(5)
N/A
|
(8)
-67%
|
(4)
+49%
|
(7)
-59%
|
2
N/A
|
2
+20%
|
4
+82%
|
(4)
N/A
|
(5)
-48%
|
(1)
+75%
|
3
N/A
|
5
+51%
|
5
-1%
|
(1)
N/A
|
(4)
-208%
|
(4)
+5%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
6
N/A
|
15
+138%
|
(2)
N/A
|
(17)
-643%
|
(8)
+55%
|
(31)
-305%
|
(15)
+52%
|
(10)
+34%
|
16
N/A
|
24
+45%
|
3
-88%
|
(2)
N/A
|
(36)
-1 710%
|
(30)
+19%
|
(9)
+68%
|
(1)
+95%
|
(1)
N/A
|
21
N/A
|
(4)
N/A
|
11
N/A
|
3
-69%
|
4
+18%
|
5
+15%
|
22
+387%
|
77
+242%
|
9
-88%
|
96
+955%
|
76
-21%
|
9
-88%
|
43
+388%
|
(31)
N/A
|
(46)
-47%
|
(85)
-85%
|
4
N/A
|
93
+2 492%
|
10
-89%
|
50
+388%
|
(21)
N/A
|
(68)
-228%
|
(3)
+96%
|
10
N/A
|
9
-12%
|
(0)
N/A
|
(4)
-1 646%
|
(3)
+25%
|
(3)
+13%
|
3
N/A
|
6
+133%
|
6
+3%
|
(3)
N/A
|
(6)
-84%
|
(14)
-138%
|
(15)
-8%
|
(12)
+24%
|
(11)
+6%
|
0
N/A
|
4
+1 139%
|
4
-16%
|
(8)
N/A
|
(8)
+3%
|
1
N/A
|
13
+1 518%
|
18
+41%
|
16
-11%
|
9
-44%
|
(3)
N/A
|
(3)
-25%
|
|