E

Energoinstal SA
WSE:ENI

Watchlist Manager
Energoinstal SA
WSE:ENI
Watchlist
Price: 2.4 PLN -2.83% Market Closed
Market Cap: zł43.2m

Cash Flow Statement

Cash Flow Statement
Energoinstal SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
18
16
18
15
8
2
(1)
6
11
19
16
2
(12)
(19)
(19)
(9)
(2)
1
9
11
13
16
13
13
13
14
15
14
14
12
13
13
9
10
(0)
(12)
(8)
(28)
4
28
(4)
1
1
1
1
(3)
(4)
(1)
1
6
4
1
(14)
(17)
(17)
(25)
(30)
(22)
(15)
(3)
(4)
(8)
(13)
(9)
(11)
(2)
1
2
Depreciation & Amortization
4
4
4
5
5
5
5
5
6
7
7
8
8
8
8
8
8
8
8
9
9
8
8
8
7
7
7
7
7
7
6
6
6
6
0
1
0
(1)
(1)
(1)
5
5
6
5
5
5
5
5
5
5
5
4
4
5
5
5
7
7
7
5
6
4
4
4
3
3
2
3
Other Non-Cash Items
5
5
5
1
2
2
6
12
12
11
7
0
(1)
2
2
3
4
2
5
3
1
0
(2)
(5)
(4)
(2)
(3)
2
3
3
4
7
7
10
2
(2)
4
9
(15)
(19)
(3)
6
5
1
(0)
(1)
(0)
1
2
2
2
(0)
0
0
1
2
2
2
3
3
3
3
3
3
3
(9)
(10)
(10)
Cash Taxes Paid
5
6
6
2
4
3
2
5
5
3
(5)
(5)
(3)
(3)
3
3
(1)
1
1
(0)
(1)
3
4
5
6
7
7
8
8
2
1
1
1
3
(0)
(1)
0
0
(0)
(0)
0
0
0
0
0
0
1
0
1
0
1
1
1
1
1
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
Cash Interest Paid
1
1
2
2
2
2
2
2
2
2
2
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
4
4
1
3
0
(2)
(1)
(2)
2
2
2
1
1
1
0
0
2
2
2
2
1
1
1
1
1
2
2
2
3
2
3
3
3
3
1
1
Change in Working Capital
(23)
(11)
(3)
(7)
(11)
6
(2)
(18)
(23)
(6)
(7)
11
20
(8)
2
4
5
0
5
(22)
(9)
(18)
(13)
(8)
8
61
(6)
77
57
(7)
25
(49)
(55)
(72)
(3)
72
13
69
(10)
(77)
0
(0)
(1)
(6)
(9)
(4)
(3)
(3)
(0)
(5)
(13)
(9)
(4)
(3)
1
7
23
18
10
(12)
(13)
2
21
22
23
19
4
3
Cash from Operating Activities
4
N/A
14
+234%
25
+81%
14
-42%
3
-78%
14
+347%
8
-46%
4
-45%
6
+50%
31
+394%
22
-28%
21
-6%
15
-29%
(17)
N/A
(7)
+58%
6
N/A
15
+151%
12
-25%
27
+131%
0
-100%
14
+13 600%
6
-58%
7
+12%
7
+14%
26
+246%
80
+213%
14
-83%
100
+644%
81
-19%
14
-82%
48
+236%
(24)
N/A
(33)
-41%
(46)
-38%
(2)
+96%
59
N/A
9
-84%
49
+423%
(21)
N/A
(68)
-225%
(2)
+97%
11
N/A
10
-13%
0
-96%
(4)
N/A
(3)
+16%
(2)
+21%
3
N/A
7
+176%
7
+5%
(2)
N/A
(5)
-131%
(13)
-188%
(14)
-9%
(11)
+24%
(10)
+5%
1
N/A
5
+540%
4
-11%
(8)
N/A
(7)
+4%
1
N/A
14
+1 196%
20
+39%
18
-9%
11
-40%
(2)
N/A
(3)
-38%
Investing Cash Flow
Capital Expenditures
(6)
(7)
(10)
(17)
(20)
(22)
(39)
(19)
(16)
(15)
2
(18)
(17)
(19)
(22)
(16)
(16)
(12)
(5)
(4)
(3)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(6)
(7)
(12)
(39)
5
34
1
1
0
0
(1)
(1)
(1)
(1)
(0)
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(0)
Other Items
15
(2)
(1)
18
0
(3)
(1)
(3)
(3)
(9)
(11)
(8)
(9)
(1)
(1)
(1)
(0)
(0)
0
0
1
2
2
2
2
0
(2)
(2)
1
1
3
3
(0)
1
0
(0)
0
0
6
3
4
(2)
(1)
2
2
2
0
0
1
1
2
1
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
9
N/A
(9)
N/A
(11)
-14%
1
N/A
(20)
N/A
(25)
-22%
(40)
-62%
(22)
+45%
(19)
+13%
(24)
-23%
(9)
+62%
(27)
-194%
(26)
+1%
(20)
+25%
(23)
-17%
(17)
+27%
(16)
+4%
(12)
+25%
(5)
+56%
(4)
+24%
(2)
+49%
(1)
+76%
(1)
-20%
(1)
-33%
(2)
-88%
(3)
-100%
(6)
-97%
(6)
-3%
(4)
+30%
(5)
-5%
(2)
+47%
(5)
-102%
(13)
-162%
(38)
-201%
5
N/A
34
+538%
1
-98%
1
+75%
7
+371%
3
-59%
3
+20%
(3)
N/A
(1)
+57%
1
N/A
2
+30%
2
+27%
0
-95%
0
+219%
(0)
N/A
(0)
-357%
0
N/A
(1)
N/A
(1)
-19%
(1)
+2%
(2)
-102%
(0)
+86%
(0)
+75%
0
N/A
(0)
N/A
(0)
-38%
(0)
-29%
(0)
-7%
(1)
-1 228%
(1)
-14%
(1)
-20%
(1)
+4%
(0)
+74%
(0)
+40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
65
65
65
65
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
(1)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
10
15
7
(19)
(18)
(18)
(22)
(1)
(1)
(5)
(1)
(1)
2
6
6
1
(1)
(4)
(7)
2
(0)
(4)
(0)
2
(3)
(1)
(2)
(7)
(0)
0
(1)
(0)
1
60
(5)
(67)
(4)
(39)
2
34
(12)
(7)
(6)
2
2
2
5
0
1
1
4
9
10
12
9
5
2
(1)
2
7
5
(0)
(7)
(10)
(9)
(8)
(1)
(0)
Cash Paid for Dividends
(10)
(9)
(9)
(9)
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
0
(5)
(5)
0
(10)
(5)
(5)
0
(11)
(11)
(11)
(12)
(12)
(1)
7
2
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1)
(1)
(2)
(5)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(1)
3
3
3
7
2
2
2
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(6)
(1)
(9)
1
3
0
10
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
2
(2)
(2)
(1)
(5)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(1)
(1)
Cash from Financing Activities
(1)
N/A
4
N/A
(4)
N/A
32
N/A
42
+30%
43
+2%
39
-10%
(2)
N/A
(5)
-96%
(9)
-91%
(5)
+48%
(4)
+2%
5
N/A
9
+89%
8
-2%
7
-22%
0
-95%
(2)
N/A
(6)
-139%
1
N/A
(1)
N/A
(4)
-267%
(5)
-18%
(5)
+10%
(9)
-100%
(13)
-39%
(9)
+31%
(14)
-60%
(8)
+48%
(13)
-71%
(14)
-10%
(14)
0%
(14)
+3%
45
N/A
(8)
N/A
(72)
-849%
(1)
+98%
(31)
-2 483%
2
N/A
44
+1 995%
(14)
N/A
(9)
+40%
(8)
+4%
1
N/A
1
+64%
1
+26%
4
+258%
(1)
N/A
(1)
-62%
3
N/A
2
-12%
7
+180%
9
+32%
7
-24%
8
+20%
4
-53%
1
-71%
(3)
N/A
(0)
+97%
4
N/A
2
-47%
(2)
N/A
(10)
-323%
(13)
-37%
(11)
+14%
(11)
+8%
(2)
+85%
(1)
+55%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
12
N/A
9
-30%
10
+20%
47
+365%
25
-48%
33
+32%
6
-81%
(20)
N/A
(17)
+14%
(1)
+93%
9
N/A
(10)
N/A
(7)
+31%
(29)
-319%
(22)
+23%
(4)
+81%
(1)
+86%
(3)
-400%
16
N/A
(3)
N/A
10
N/A
1
-91%
1
-22%
2
+171%
15
+674%
64
+335%
(1)
N/A
80
N/A
69
-13%
(3)
N/A
32
N/A
(43)
N/A
(60)
-40%
(39)
+35%
(4)
+89%
21
N/A
9
-57%
20
+118%
(12)
N/A
(22)
-76%
(13)
+39%
(1)
+94%
0
N/A
2
+9 800%
(1)
N/A
0
N/A
2
+3 947%
2
+52%
6
+159%
10
+62%
1
-91%
2
+78%
(5)
N/A
(8)
-67%
(4)
+49%
(7)
-59%
2
N/A
2
+20%
4
+82%
(4)
N/A
(5)
-48%
(1)
+75%
3
N/A
5
+51%
5
-1%
(1)
N/A
(4)
-208%
(4)
+5%
Free Cash Flow
Free Cash Flow
(2)
N/A
6
N/A
15
+138%
(2)
N/A
(17)
-643%
(8)
+55%
(31)
-305%
(15)
+52%
(10)
+34%
16
N/A
24
+45%
3
-88%
(2)
N/A
(36)
-1 710%
(30)
+19%
(9)
+68%
(1)
+95%
(1)
N/A
21
N/A
(4)
N/A
11
N/A
3
-69%
4
+18%
5
+15%
22
+387%
77
+242%
9
-88%
96
+955%
76
-21%
9
-88%
43
+388%
(31)
N/A
(46)
-47%
(85)
-85%
4
N/A
93
+2 492%
10
-89%
50
+388%
(21)
N/A
(68)
-228%
(3)
+96%
10
N/A
9
-12%
(0)
N/A
(4)
-1 646%
(3)
+25%
(3)
+13%
3
N/A
6
+133%
6
+3%
(3)
N/A
(6)
-84%
(14)
-138%
(15)
-8%
(12)
+24%
(11)
+6%
0
N/A
4
+1 139%
4
-16%
(8)
N/A
(8)
+3%
1
N/A
13
+1 518%
18
+41%
16
-11%
9
-44%
(3)
N/A
(3)
-25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett