Energoinstal SA
WSE:ENI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Energoinstal SA
WSE:ENI
|
PL |
|
X
|
Xinjiang Haoyuan Natural Gas Co Ltd
SZSE:002700
|
CN |
|
Madhya Bharat Agro Products Ltd
NSE:MBAPL
|
IN |
Income Statement
Earnings Waterfall
Energoinstal SA
Income Statement
Energoinstal SA
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
181
N/A
|
196
+9%
|
168
-14%
|
156
-7%
|
133
-15%
|
124
-7%
|
161
+30%
|
203
+26%
|
237
+17%
|
244
+3%
|
205
-16%
|
165
-20%
|
146
-11%
|
144
-2%
|
186
+29%
|
208
+12%
|
232
+11%
|
260
+12%
|
247
-5%
|
276
+12%
|
294
+6%
|
320
+9%
|
334
+4%
|
319
-5%
|
338
+6%
|
344
+2%
|
350
+2%
|
378
+8%
|
397
+5%
|
447
+13%
|
537
+20%
|
624
+16%
|
734
+18%
|
777
+6%
|
842
+8%
|
798
-5%
|
728
-9%
|
708
-3%
|
715
+1%
|
785
+10%
|
777
-1%
|
754
-3%
|
699
-7%
|
530
-24%
|
413
-22%
|
282
-32%
|
124
-56%
|
133
+6%
|
136
+2%
|
138
+1%
|
83
-40%
|
122
+46%
|
113
-7%
|
119
+6%
|
94
-21%
|
153
+62%
|
174
+14%
|
170
-2%
|
108
-37%
|
161
+49%
|
130
-19%
|
117
-10%
|
75
-36%
|
66
-13%
|
76
+16%
|
110
+45%
|
105
-5%
|
86
-18%
|
74
-14%
|
62
-15%
|
51
-18%
|
49
-3%
|
46
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(148)
|
(161)
|
(141)
|
(132)
|
(112)
|
(105)
|
(129)
|
(163)
|
(192)
|
(201)
|
(180)
|
(157)
|
(146)
|
(144)
|
(177)
|
(191)
|
(211)
|
(231)
|
(215)
|
(241)
|
(256)
|
(281)
|
(291)
|
(277)
|
(296)
|
(304)
|
(312)
|
(338)
|
(357)
|
(405)
|
(491)
|
(580)
|
(684)
|
(724)
|
(787)
|
(746)
|
(681)
|
(669)
|
(679)
|
(743)
|
(743)
|
(723)
|
(678)
|
(518)
|
(401)
|
(270)
|
(114)
|
(117)
|
(116)
|
(116)
|
(67)
|
(100)
|
(98)
|
(101)
|
(80)
|
(124)
|
(141)
|
(146)
|
(110)
|
(162)
|
(134)
|
(128)
|
(89)
|
(73)
|
(75)
|
(93)
|
(90)
|
(77)
|
(69)
|
(58)
|
(50)
|
(48)
|
(43)
|
|
| Gross Profit |
33
N/A
|
36
+9%
|
27
-24%
|
25
-10%
|
21
-14%
|
19
-11%
|
31
+66%
|
40
+27%
|
45
+13%
|
43
-4%
|
25
-42%
|
8
-69%
|
1
-92%
|
(1)
N/A
|
9
N/A
|
17
+89%
|
20
+17%
|
29
+44%
|
32
+10%
|
36
+10%
|
38
+6%
|
40
+4%
|
43
+8%
|
42
-3%
|
42
+2%
|
40
-6%
|
38
-4%
|
40
+6%
|
40
-1%
|
42
+5%
|
46
+11%
|
44
-4%
|
50
+14%
|
53
+5%
|
54
+3%
|
52
-5%
|
47
-9%
|
39
-16%
|
36
-8%
|
42
+16%
|
34
-19%
|
31
-9%
|
22
-30%
|
13
-42%
|
12
-5%
|
12
-2%
|
10
-12%
|
16
+53%
|
20
+26%
|
22
+9%
|
16
-26%
|
21
+32%
|
15
-31%
|
19
+27%
|
14
-23%
|
29
+101%
|
32
+12%
|
24
-25%
|
(2)
N/A
|
(1)
+35%
|
(4)
-198%
|
(11)
-143%
|
(14)
-27%
|
(7)
+46%
|
1
N/A
|
17
+1 453%
|
15
-11%
|
9
-42%
|
5
-43%
|
4
-20%
|
1
-80%
|
1
+78%
|
3
+122%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(6)
|
(8)
|
(7)
|
(9)
|
(10)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(19)
|
(22)
|
(23)
|
(24)
|
(22)
|
(21)
|
(22)
|
(22)
|
(22)
|
(25)
|
(25)
|
(27)
|
(29)
|
(28)
|
(25)
|
(26)
|
(28)
|
(41)
|
(52)
|
(54)
|
(57)
|
(47)
|
(41)
|
(33)
|
(22)
|
(14)
|
(9)
|
(20)
|
(14)
|
(20)
|
(18)
|
(21)
|
(18)
|
(15)
|
(18)
|
(24)
|
(23)
|
(19)
|
(12)
|
(16)
|
(16)
|
(14)
|
(13)
|
(14)
|
(16)
|
(16)
|
(13)
|
(14)
|
(10)
|
(8)
|
(12)
|
(11)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(11)
|
(10)
|
(12)
|
(13)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(20)
|
(20)
|
(22)
|
(22)
|
(23)
|
(25)
|
(25)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(30)
|
(35)
|
(42)
|
(43)
|
(45)
|
(46)
|
(37)
|
(34)
|
(27)
|
(17)
|
(19)
|
(19)
|
(19)
|
(9)
|
(15)
|
(18)
|
(18)
|
(17)
|
(23)
|
(20)
|
(19)
|
(16)
|
(20)
|
(17)
|
(17)
|
(11)
|
(7)
|
(8)
|
(13)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(12)
|
(11)
|
|
| Other Operating Expenses |
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
3
|
3
|
2
|
2
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
4
|
3
|
3
|
(6)
|
(10)
|
(11)
|
(12)
|
(1)
|
(4)
|
0
|
4
|
3
|
10
|
(1)
|
6
|
(10)
|
(3)
|
(3)
|
(0)
|
1
|
4
|
(4)
|
(4)
|
(3)
|
8
|
1
|
1
|
(3)
|
(6)
|
(6)
|
(4)
|
(6)
|
(3)
|
(4)
|
0
|
1
|
(1)
|
0
|
|
| Operating Income |
26
N/A
|
30
+12%
|
19
-36%
|
18
-7%
|
12
-31%
|
8
-31%
|
18
+120%
|
24
+33%
|
30
+23%
|
28
-8%
|
9
-67%
|
(8)
N/A
|
(18)
-117%
|
(20)
-11%
|
(10)
+50%
|
(2)
+77%
|
1
N/A
|
10
+900%
|
14
+39%
|
18
+30%
|
21
+13%
|
21
+1%
|
21
0%
|
19
-9%
|
19
+1%
|
18
-5%
|
17
-7%
|
19
+13%
|
18
-4%
|
20
+9%
|
22
+10%
|
19
-12%
|
23
+21%
|
24
+6%
|
26
+8%
|
27
+3%
|
21
-22%
|
12
-45%
|
(5)
N/A
|
(10)
-118%
|
(20)
-105%
|
(26)
-29%
|
(25)
+3%
|
(28)
-12%
|
(21)
+26%
|
(11)
+49%
|
(4)
+61%
|
6
N/A
|
(0)
N/A
|
8
N/A
|
(3)
N/A
|
3
N/A
|
(7)
N/A
|
1
N/A
|
(1)
N/A
|
10
N/A
|
8
-22%
|
1
-88%
|
(21)
N/A
|
(14)
+36%
|
(21)
-50%
|
(27)
-32%
|
(28)
-2%
|
(21)
+26%
|
(12)
+40%
|
0
N/A
|
(1)
N/A
|
(5)
-439%
|
(9)
-88%
|
(6)
+34%
|
(7)
-30%
|
(11)
-46%
|
(8)
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
0
|
(7)
|
(10)
|
(10)
|
1
|
(11)
|
(7)
|
(8)
|
1
|
(4)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
1
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
4
|
(0)
|
(2)
|
(1)
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(6)
|
(7)
|
(13)
|
(9)
|
1
|
(13)
|
(7)
|
(7)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
9
|
0
|
8
|
0
|
3
|
0
|
3
|
0
|
5
|
7
|
9
|
0
|
6
|
6
|
1
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
11
|
11
|
|
| Total Other Income |
2
|
2
|
(3)
|
1
|
2
|
2
|
(11)
|
2
|
2
|
1
|
(5)
|
1
|
1
|
2
|
0
|
3
|
3
|
3
|
(1)
|
2
|
1
|
1
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(11)
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
24
N/A
|
27
+13%
|
19
-29%
|
12
-39%
|
4
-66%
|
0
-97%
|
9
+8 600%
|
15
+67%
|
25
+69%
|
21
-14%
|
5
-77%
|
(11)
N/A
|
(21)
-85%
|
(20)
+1%
|
(9)
+54%
|
(1)
+87%
|
2
N/A
|
10
+352%
|
14
+30%
|
16
+16%
|
19
+22%
|
18
-7%
|
18
+1%
|
18
+3%
|
19
+5%
|
19
-3%
|
18
-3%
|
19
+2%
|
16
-15%
|
18
+16%
|
21
+12%
|
17
-18%
|
20
+20%
|
21
+4%
|
22
+2%
|
21
-1%
|
15
-31%
|
2
-88%
|
(17)
N/A
|
(21)
-29%
|
(37)
-72%
|
(39)
-5%
|
(40)
-4%
|
(41)
-3%
|
(28)
+32%
|
(18)
+37%
|
(4)
+79%
|
6
N/A
|
8
+36%
|
7
-10%
|
3
-62%
|
2
-40%
|
(4)
N/A
|
(0)
+92%
|
1
N/A
|
9
+840%
|
11
+22%
|
6
-47%
|
(14)
N/A
|
(16)
-15%
|
(17)
-4%
|
(24)
-44%
|
(30)
-26%
|
(23)
+24%
|
(16)
+31%
|
(3)
+83%
|
(5)
-70%
|
(8)
-72%
|
(13)
-58%
|
(9)
+30%
|
(11)
-22%
|
(2)
+80%
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
2
|
2
|
2
|
(9)
|
(10)
|
(10)
|
(11)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
|
| Income from Continuing Operations |
19
|
21
|
16
|
9
|
2
|
(1)
|
7
|
12
|
21
|
18
|
3
|
(11)
|
(19)
|
(19)
|
(8)
|
(1)
|
2
|
9
|
11
|
13
|
16
|
14
|
14
|
15
|
16
|
15
|
15
|
15
|
13
|
15
|
17
|
14
|
17
|
17
|
17
|
17
|
12
|
1
|
(16)
|
(20)
|
(35)
|
(37)
|
(49)
|
(50)
|
(37)
|
(28)
|
(4)
|
5
|
7
|
5
|
2
|
(0)
|
(6)
|
(3)
|
(1)
|
5
|
7
|
4
|
(14)
|
(17)
|
(16)
|
(24)
|
(29)
|
(22)
|
(15)
|
(2)
|
(4)
|
(6)
|
(10)
|
(7)
|
(9)
|
(1)
|
1
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(1)
|
(3)
|
(7)
|
(7)
|
(11)
|
(9)
|
(7)
|
(7)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19
N/A
|
21
+11%
|
15
-27%
|
8
-47%
|
2
-79%
|
(1)
N/A
|
6
N/A
|
11
+102%
|
19
+69%
|
16
-16%
|
2
-87%
|
(12)
N/A
|
(19)
-56%
|
(19)
N/A
|
(9)
+53%
|
(2)
+80%
|
2
N/A
|
9
+487%
|
11
+20%
|
13
+25%
|
16
+17%
|
13
-17%
|
13
+2%
|
13
+2%
|
14
+6%
|
15
+3%
|
14
-5%
|
14
+3%
|
12
-18%
|
13
+11%
|
13
+0%
|
9
-28%
|
11
+17%
|
10
-7%
|
12
+18%
|
12
-3%
|
7
-41%
|
0
-97%
|
(19)
N/A
|
(27)
-41%
|
(41)
-55%
|
(47)
-15%
|
(58)
-22%
|
(54)
+6%
|
(41)
+24%
|
(29)
+29%
|
(4)
+85%
|
4
N/A
|
6
+51%
|
5
-23%
|
1
-70%
|
(1)
N/A
|
(7)
-694%
|
(3)
+56%
|
(1)
+76%
|
5
N/A
|
7
+33%
|
4
-49%
|
(14)
N/A
|
(17)
-19%
|
(16)
+4%
|
(24)
-50%
|
(29)
-21%
|
(22)
+24%
|
(15)
+34%
|
(2)
+84%
|
(4)
-70%
|
(6)
-62%
|
(10)
-60%
|
(7)
+30%
|
(9)
-22%
|
(1)
+86%
|
1
N/A
|
|
| EPS (Diluted) |
1.05
N/A
|
1.17
+11%
|
0.84
-28%
|
0.47
-44%
|
0.11
-77%
|
-0.04
N/A
|
0.3
N/A
|
0.63
+110%
|
1.06
+68%
|
0.88
-17%
|
0.12
-86%
|
-0.67
N/A
|
-1.05
-57%
|
-1.04
+1%
|
-0.48
+54%
|
-0.1
+79%
|
0.08
N/A
|
0.48
+500%
|
0.59
+23%
|
0.73
+24%
|
0.86
+18%
|
0.72
-16%
|
0.73
+1%
|
0.74
+1%
|
0.79
+7%
|
0.81
+3%
|
0.77
-5%
|
0.79
+3%
|
0.64
-19%
|
0.71
+11%
|
0.72
+1%
|
0.52
-28%
|
0.61
+17%
|
0.57
-7%
|
0.66
+16%
|
0.65
-2%
|
0.39
-40%
|
0.01
-97%
|
-1.05
N/A
|
-1.48
-41%
|
-2.25
-52%
|
-2.62
-16%
|
-3.19
-22%
|
-3
+6%
|
-2.25
+25%
|
-1.62
+28%
|
-0.23
+86%
|
0.21
N/A
|
0.33
+57%
|
0.25
-24%
|
0.08
-68%
|
-0.03
N/A
|
-0.35
-1 067%
|
-0.15
+57%
|
-0.04
+73%
|
0.29
N/A
|
0.38
+31%
|
0.19
-50%
|
-0.77
N/A
|
-0.92
-19%
|
-0.89
+3%
|
-1.33
-49%
|
-1.61
-21%
|
-1.22
+24%
|
-0.81
+34%
|
-0.13
+84%
|
-0.22
-69%
|
-0.36
-64%
|
-0.57
-58%
|
-0.4
+30%
|
-0.49
-22%
|
-0.07
+86%
|
0.08
N/A
|
|