Enter Air SA
WSE:ENT
Balance Sheet
Balance Sheet Decomposition
Enter Air SA
Current Assets | 824.6m |
Cash & Short-Term Investments | 455.5m |
Receivables | 344.6m |
Other Current Assets | 24.5m |
Non-Current Assets | 1.7B |
Long-Term Investments | 51.2m |
PP&E | 1.5B |
Intangibles | 4.7m |
Other Non-Current Assets | 109.2m |
Current Liabilities | 953.8m |
Accounts Payable | 251.1m |
Accrued Liabilities | 217.9m |
Other Current Liabilities | 484.8m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 4.9m |
Balance Sheet
Enter Air SA
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
32
|
145
|
118
|
59
|
100
|
88
|
79
|
269
|
293
|
|
Cash |
0
|
0
|
0
|
0
|
58
|
26
|
72
|
38
|
250
|
234
|
|
Cash Equivalents |
9
|
32
|
145
|
118
|
1
|
74
|
16
|
41
|
18
|
59
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
Total Receivables |
58
|
70
|
75
|
123
|
97
|
104
|
102
|
54
|
70
|
113
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
62
|
67
|
90
|
34
|
56
|
100
|
|
Other Receivables |
0
|
0
|
0
|
0
|
36
|
37
|
12
|
19
|
15
|
13
|
|
Inventory |
0
|
1
|
3
|
2
|
4
|
5
|
6
|
4
|
4
|
5
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
|
Total Current Assets |
68
|
103
|
223
|
244
|
160
|
209
|
212
|
136
|
352
|
423
|
|
PP&E Net |
74
|
92
|
176
|
347
|
529
|
828
|
1 389
|
1 456
|
1 236
|
1 259
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
529
|
828
|
1 389
|
1 456
|
1 236
|
1 259
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
49
|
79
|
228
|
418
|
655
|
784
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Note Receivable |
15
|
21
|
0
|
108
|
149
|
129
|
106
|
71
|
86
|
95
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
42
|
43
|
48
|
|
Other Long-Term Assets |
7
|
7
|
9
|
13
|
19
|
27
|
0
|
5
|
30
|
25
|
|
Total Assets |
164
N/A
|
223
+36%
|
444
+99%
|
712
+61%
|
857
+20%
|
1 193
+39%
|
1 729
+45%
|
1 711
-1%
|
1 747
+2%
|
1 850
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
49
|
61
|
53
|
98
|
62
|
94
|
79
|
91
|
106
|
114
|
|
Accrued Liabilities |
14
|
26
|
17
|
26
|
16
|
20
|
16
|
15
|
32
|
61
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
27
|
29
|
59
|
38
|
50
|
82
|
230
|
382
|
397
|
384
|
|
Other Current Liabilities |
1
|
3
|
8
|
19
|
54
|
78
|
90
|
42
|
22
|
14
|
|
Total Current Liabilities |
92
|
118
|
137
|
181
|
182
|
274
|
416
|
530
|
557
|
572
|
|
Long-Term Debt |
25
|
35
|
99
|
256
|
312
|
490
|
875
|
940
|
1 078
|
1 090
|
|
Deferred Income Tax |
12
|
14
|
22
|
20
|
36
|
50
|
29
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
10
|
13
|
14
|
42
|
64
|
61
|
49
|
35
|
24
|
26
|
|
Total Liabilities |
138
N/A
|
180
+30%
|
273
+52%
|
499
+83%
|
596
+19%
|
875
+47%
|
1 369
+56%
|
1 505
+10%
|
1 658
+10%
|
1 688
+2%
|
|
Equity | |||||||||||
Common Stock |
11
|
11
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
Retained Earnings |
54
|
71
|
192
|
234
|
283
|
339
|
381
|
227
|
46
|
26
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
118
|
|
Other Equity |
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
0
|
0
|
|
Total Equity |
26
N/A
|
43
+68%
|
170
+296%
|
213
+25%
|
262
+23%
|
318
+22%
|
360
+13%
|
206
-43%
|
89
-57%
|
161
+81%
|
|
Total Liabilities & Equity |
164
N/A
|
223
+36%
|
444
+99%
|
712
+61%
|
857
+20%
|
1 193
+39%
|
1 729
+45%
|
1 711
-1%
|
1 747
+2%
|
1 850
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|