E
Enter Air SA
WSE:ENT
Enter Air SA
WSE:ENT
Price:
61.4
PLN
-3.15%
Market Closed
Market Cap:
zł1.1B
Income Statement
Earnings Waterfall
Enter Air SA
Enter Air SA
Income Statement
Enter Air SA
Enter Air SA
Currency: PLN
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
6
|
7
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
25
|
37
|
47
|
59
|
58
|
56
|
54
|
48
|
48
|
47
|
47
|
50
|
49
|
48
|
47
|
48
|
49
|
53
|
60
|
54
|
58
|
64
|
0
|
0
|
0
|
|
| Revenue |
757
N/A
|
727
-4%
|
732
+1%
|
760
+4%
|
810
+7%
|
845
+4%
|
890
+5%
|
933
+5%
|
955
+2%
|
979
+2%
|
1 080
+10%
|
1 244
+15%
|
1 296
+4%
|
1 355
+5%
|
1 442
+6%
|
1 580
+10%
|
1 615
+2%
|
1 640
+2%
|
1 209
-26%
|
688
-43%
|
471
-32%
|
348
-26%
|
550
+58%
|
898
+63%
|
1 120
+25%
|
1 250
+12%
|
1 630
+30%
|
2 100
+29%
|
2 256
+7%
|
2 354
+4%
|
2 449
+4%
|
2 514
+3%
|
2 161
-14%
|
2 236
+3%
|
2 354
+5%
|
2 426
+3%
|
2 443
+1%
|
2 423
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(683)
|
(652)
|
(653)
|
(679)
|
(730)
|
(762)
|
(798)
|
(828)
|
(866)
|
(889)
|
(953)
|
(1 093)
|
(1 134)
|
(1 169)
|
(1 241)
|
(1 307)
|
(1 403)
|
(1 447)
|
(1 171)
|
(780)
|
(595)
|
(542)
|
(670)
|
(889)
|
(1 071)
|
(1 163)
|
(1 466)
|
(1 926)
|
(2 040)
|
(2 120)
|
(2 194)
|
(2 280)
|
(1 941)
|
(2 003)
|
(2 073)
|
(2 150)
|
(2 148)
|
(2 141)
|
|
| Gross Profit |
74
N/A
|
75
+1%
|
79
+6%
|
81
+2%
|
80
-1%
|
83
+3%
|
91
+11%
|
105
+15%
|
89
-15%
|
90
+1%
|
127
+40%
|
151
+19%
|
163
+8%
|
186
+14%
|
201
+8%
|
273
+36%
|
212
-22%
|
193
-9%
|
38
-80%
|
(92)
N/A
|
(124)
-35%
|
(194)
-56%
|
(120)
+38%
|
9
N/A
|
49
+470%
|
87
+77%
|
165
+89%
|
173
+5%
|
216
+25%
|
235
+9%
|
256
+9%
|
234
-8%
|
220
-6%
|
233
+6%
|
281
+21%
|
276
-2%
|
295
+7%
|
282
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(19)
|
(20)
|
(21)
|
(19)
|
(21)
|
(23)
|
(26)
|
(26)
|
(26)
|
(28)
|
(29)
|
(47)
|
(49)
|
(49)
|
(51)
|
(39)
|
(44)
|
(39)
|
(47)
|
(26)
|
(27)
|
(19)
|
(12)
|
(64)
|
(70)
|
(81)
|
(24)
|
14
|
13
|
8
|
(53)
|
(42)
|
(43)
|
(38)
|
(43)
|
(49)
|
(57)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(20)
|
(21)
|
(19)
|
(21)
|
(23)
|
(26)
|
(25)
|
(25)
|
(27)
|
(27)
|
(48)
|
(49)
|
(51)
|
(52)
|
(37)
|
(37)
|
(33)
|
(33)
|
(29)
|
(29)
|
(30)
|
(31)
|
(36)
|
(36)
|
(39)
|
(39)
|
(43)
|
(45)
|
(49)
|
(53)
|
(43)
|
(44)
|
(49)
|
(52)
|
(59)
|
(63)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
2
|
2
|
(2)
|
(7)
|
(6)
|
(14)
|
2
|
2
|
10
|
18
|
(28)
|
(34)
|
(42)
|
15
|
57
|
57
|
57
|
0
|
1
|
1
|
11
|
10
|
10
|
6
|
|
| Operating Income |
56
N/A
|
55
-1%
|
59
+6%
|
61
+3%
|
61
+1%
|
62
+1%
|
68
+10%
|
80
+17%
|
63
-21%
|
65
+2%
|
98
+52%
|
122
+24%
|
115
-6%
|
137
+19%
|
152
+10%
|
222
+47%
|
174
-22%
|
150
-14%
|
(1)
N/A
|
(139)
-10 964%
|
(151)
-8%
|
(221)
-47%
|
(138)
+37%
|
(3)
+98%
|
(15)
-345%
|
17
N/A
|
84
+388%
|
149
+77%
|
230
+54%
|
247
+8%
|
264
+7%
|
181
-31%
|
178
-2%
|
190
+7%
|
243
+28%
|
233
-4%
|
246
+6%
|
225
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
1
|
5
|
6
|
11
|
12
|
(14)
|
(8)
|
(31)
|
(58)
|
(27)
|
(108)
|
(56)
|
(122)
|
(104)
|
(3)
|
(32)
|
(11)
|
(2)
|
(79)
|
(122)
|
(97)
|
(227)
|
(271)
|
(133)
|
(102)
|
29
|
37
|
(99)
|
(163)
|
(0)
|
119
|
355
|
254
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
(8)
|
2
|
(9)
|
(4)
|
5
|
2
|
2
|
1
|
(2)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(4)
|
(1)
|
(2)
|
(3)
|
(16)
|
(5)
|
(4)
|
25
|
23
|
15
|
(49)
|
(47)
|
(150)
|
(115)
|
|
| Pre-Tax Income |
43
N/A
|
52
+23%
|
43
-17%
|
48
+12%
|
58
+21%
|
64
+10%
|
75
+17%
|
87
+15%
|
73
-16%
|
73
0%
|
84
+15%
|
113
+35%
|
81
-29%
|
75
-7%
|
118
+57%
|
107
-9%
|
108
+1%
|
23
-79%
|
(109)
N/A
|
(147)
-35%
|
(188)
-28%
|
(235)
-25%
|
(144)
+39%
|
(84)
+42%
|
(141)
-68%
|
(81)
+42%
|
(145)
-79%
|
(124)
+15%
|
77
N/A
|
142
+84%
|
290
+104%
|
245
-16%
|
102
-58%
|
42
-59%
|
194
+367%
|
305
+57%
|
451
+48%
|
362
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(12)
|
(9)
|
(10)
|
(12)
|
(11)
|
(15)
|
(17)
|
(15)
|
(16)
|
(15)
|
(24)
|
(16)
|
(15)
|
(25)
|
(17)
|
(23)
|
(7)
|
16
|
29
|
34
|
42
|
26
|
7
|
24
|
12
|
25
|
32
|
(5)
|
(18)
|
(45)
|
(46)
|
(20)
|
(9)
|
(32)
|
(52)
|
(77)
|
(66)
|
|
| Income from Continuing Operations |
34
|
40
|
35
|
38
|
46
|
53
|
60
|
69
|
58
|
57
|
69
|
90
|
64
|
59
|
93
|
90
|
85
|
16
|
(93)
|
(118)
|
(154)
|
(193)
|
(118)
|
(77)
|
(117)
|
(70)
|
(120)
|
(92)
|
72
|
124
|
245
|
198
|
83
|
33
|
161
|
253
|
373
|
297
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
34
N/A
|
40
+20%
|
35
-14%
|
38
+9%
|
46
+21%
|
53
+16%
|
60
+12%
|
69
+16%
|
58
-16%
|
57
-2%
|
69
+20%
|
90
+31%
|
64
-28%
|
59
-8%
|
93
+57%
|
90
-4%
|
85
-5%
|
16
-81%
|
(93)
N/A
|
(118)
-27%
|
(154)
-30%
|
(193)
-25%
|
(118)
+39%
|
(77)
+35%
|
(117)
-53%
|
(70)
+41%
|
(120)
-73%
|
(92)
+24%
|
72
N/A
|
124
+72%
|
245
+97%
|
198
-19%
|
83
-58%
|
33
-60%
|
161
+393%
|
253
+57%
|
373
+48%
|
297
-21%
|
|
| EPS (Diluted) |
3.19
N/A
|
2.3
-28%
|
1.98
-14%
|
2.17
+10%
|
2.63
+21%
|
3.04
+16%
|
3.42
+12%
|
3.95
+15%
|
3.33
-16%
|
3.25
-2%
|
3.9
+20%
|
5.1
+31%
|
3.67
-28%
|
3.39
-8%
|
5.31
+57%
|
5.11
-4%
|
4.83
-5%
|
0.91
-81%
|
-5.31
N/A
|
-6.75
-27%
|
-8.78
-30%
|
-11.02
-26%
|
-6.72
+39%
|
-4.36
+35%
|
-6.68
-53%
|
-3.96
+41%
|
-6.84
-73%
|
-5.22
+24%
|
4.12
N/A
|
7.09
+72%
|
13.99
+97%
|
11.31
-19%
|
4.71
-58%
|
1.87
-60%
|
9.2
+392%
|
14.41
+57%
|
21.28
+48%
|
16.9
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
