Figene Capital SA
WSE:FIG
Balance Sheet
Balance Sheet Decomposition
Figene Capital SA
Figene Capital SA
Balance Sheet
Figene Capital SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
7
|
7
|
7
|
10
|
11
|
9
|
11
|
|
| Accounts Receivables |
7
|
7
|
7
|
7
|
6
|
6
|
6
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
4
|
5
|
3
|
9
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
8
|
8
|
7
|
11
|
12
|
12
|
14
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
12
|
33
|
36
|
60
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
12
|
33
|
36
|
60
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
162
|
233
|
255
|
503
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
162
|
233
|
255
|
503
|
|
| Total Assets |
8
N/A
|
8
-2%
|
8
+1%
|
8
+2%
|
204
+2 520%
|
277
+36%
|
303
+9%
|
577
+90%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
7
|
4
|
3
|
1
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
7
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
9
|
7
|
7
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
16
|
12
|
20
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
-8%
|
2
+15%
|
2
-3%
|
12
+506%
|
23
+95%
|
21
-10%
|
47
+124%
|
|
| Equity | |||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
143
|
152
|
212
|
|
| Retained Earnings |
5
|
5
|
5
|
5
|
7
|
6
|
9
|
21
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
78
|
111
|
137
|
337
|
|
| Other Equity |
4
|
4
|
4
|
4
|
117
|
6
|
2
|
4
|
|
| Total Equity |
6
N/A
|
6
0%
|
6
-3%
|
6
+3%
|
192
+3 194%
|
254
+32%
|
282
+11%
|
530
+88%
|
|
| Total Liabilities & Equity |
8
N/A
|
8
-2%
|
8
+1%
|
8
+2%
|
204
+2 520%
|
277
+36%
|
303
+9%
|
577
+90%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
45
|
45
|
5
|
5
|
5
|
143
|
152
|
212
|
|