Figene Capital SA
WSE:FIG
Cash Flow Statement
Cash Flow Statement
Figene Capital SA
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(8)
|
(1)
|
(1)
|
(2)
|
2
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(12)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
(4)
|
(8)
|
(8)
|
(4)
|
(5)
|
(2)
|
(4)
|
(4)
|
(1)
|
1
|
(1)
|
(14)
|
(14)
|
(6)
|
(5)
|
10
|
9
|
4
|
4
|
3
|
(4)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
2
|
3
|
3
|
3
|
6
|
4
|
6
|
6
|
1
|
1
|
0
|
(2)
|
6
|
(10)
|
7
|
(3)
|
(10)
|
10
|
(6)
|
10
|
7
|
7
|
6
|
(5)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-99%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-153%
|
(3)
-11%
|
(4)
-61%
|
(3)
+27%
|
(2)
+42%
|
(3)
-87%
|
(5)
-41%
|
(5)
+1%
|
(5)
-8%
|
(1)
+88%
|
(11)
-1 625%
|
(6)
+41%
|
(17)
-163%
|
(13)
+21%
|
(0)
+99%
|
(2)
-2 151%
|
11
N/A
|
1
-89%
|
1
-19%
|
(1)
N/A
|
(13)
-1 198%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(20)
|
(24)
|
(25)
|
(25)
|
(8)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
(0)
|
16
|
3
|
4
|
13
|
(3)
|
8
|
9
|
0
|
0
|
0
|
12
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-36%
|
(0)
N/A
|
(2)
-367%
|
(2)
-34%
|
(2)
+1%
|
(2)
-13%
|
(1)
+52%
|
(0)
+91%
|
(0)
-15%
|
1
N/A
|
(1)
N/A
|
(6)
-309%
|
11
N/A
|
(1)
N/A
|
(16)
-2 007%
|
(11)
+33%
|
(28)
-155%
|
(17)
+40%
|
1
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
-18%
|
12
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
5
|
6
|
5
|
6
|
0
|
3
|
0
|
1
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
3
|
4
|
4
|
7
|
33
|
26
|
26
|
18
|
(11)
|
(3)
|
(3)
|
2
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-15%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
5
+159%
|
5
+12%
|
7
+31%
|
6
-14%
|
5
-14%
|
5
+8%
|
5
-10%
|
3
-32%
|
5
+38%
|
5
+12%
|
6
+22%
|
9
+39%
|
35
+309%
|
28
-21%
|
26
-7%
|
18
-31%
|
(12)
N/A
|
(5)
+60%
|
(4)
+5%
|
1
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+135 150%
|
0
-46%
|
0
+195%
|
0
+2%
|
0
-60%
|
0
-28%
|
0
-3%
|
2
+1 473%
|
2
-7%
|
(0)
N/A
|
(0)
-177%
|
(2)
-467%
|
(1)
+42%
|
6
N/A
|
1
-77%
|
2
+59%
|
4
+60%
|
(2)
N/A
|
(0)
+73%
|
1
N/A
|
(4)
N/A
|
(4)
+9%
|
(1)
+84%
|
(2)
-254%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-99%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(4)
-195%
|
(5)
-18%
|
(7)
-32%
|
(6)
+13%
|
(3)
+46%
|
(4)
-35%
|
(6)
-34%
|
(7)
-18%
|
(7)
-5%
|
(6)
+14%
|
(16)
-172%
|
(10)
+39%
|
(37)
-269%
|
(38)
-1%
|
(25)
+35%
|
(26)
-7%
|
3
N/A
|
1
-78%
|
1
+27%
|
(1)
N/A
|
(13)
-1 051%
|
|