O

One SA
WSE:FMG

Watchlist Manager
One SA
WSE:FMG
Watchlist
Price: 62.8 PLN 7.9% Market Closed
Market Cap: 21.4m PLN

Intrinsic Value

The intrinsic value of one FMG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 62.8 PLN, One SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
One SA

Intrinsic Value History
Dive into the past to invest in the future

FMG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if FMG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for One SA.

Explain Valuation
Compare FMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
One SA

Current Assets 41.1m
Cash & Short-Term Investments 2.7m
Receivables 37.6m
Other Current Assets 797k
Non-Current Assets 83.3m
Long-Term Investments 3.1m
PP&E 4.9m
Intangibles 61.6m
Other Non-Current Assets 13.7m
Current Liabilities 34.4m
Accounts Payable 15.4m
Short-Term Debt 913k
Other Current Liabilities 18.1m
Non-Current Liabilities 13m
Long-Term Debt 5.6m
Other Non-Current Liabilities 7.3m
Efficiency

Free Cash Flow Analysis
One SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
One SA

Revenue
121.3m PLN
Cost of Revenue
-128.3m PLN
Gross Profit
-7m PLN
Operating Expenses
23.1m PLN
Operating Income
16.1m PLN
Other Expenses
-7.4m PLN
Net Income
8.7m PLN
Fundamental Scores

FMG Profitability Score
Profitability Due Diligence

One SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3Y Average ROE
Operating Margin is Increasing
Positive 3Y Average ROIC
hidden
Profitability
Score

One SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FMG Solvency Score
Solvency Due Diligence

One SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
hidden
Solvency
Score

One SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FMG Price Targets Summary
One SA

There are no price targets for FMG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

One SA
does not pay dividends
Shareholder Yield

Current shareholder yield for FMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FMG stock?

The intrinsic value of one FMG stock under the Base Case scenario is hidden PLN.

Is FMG stock undervalued or overvalued?

Compared to the current market price of 62.8 PLN, One SA is hidden .

Back to Top