O

One SA
WSE:FMG

Watchlist Manager
One SA
WSE:FMG
Watchlist
Price: 58.8 PLN Market Closed
Market Cap: zł20m

Relative Value

The Relative Value of one FMG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 58.8 PLN, One SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FMG Competitors Multiples
One SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
One SA
WSE:FMG
20.2m PLN 0.2 2.3 1.1 1.5
US
BlackRock Inc
NYSE:BLK
148.6B USD 6.1 26.6 17.9 20.7
US
Blackstone Inc
NYSE:BX
135.6B USD 9.4 45 19.9 20
CA
Brookfield Corp
NYSE:BN
95.9B USD 1.3 83.7 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
KKR & Co Inc
NYSE:KKR
79.7B USD 3.9 35.7 258.2 258.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9B USD 3.9 14.9 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.4B EUR 15.2 29.5 26.7 27.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
97.5B CAD 14.8 28.6 25.9 26.3
CA
Brookfield Asset Management Inc
NYSE:BAM
72B USD 14.7 28.5 25.8 26.2
US
Ameriprise Financial Inc
NYSE:AMP
39.6B USD 2.1 11.1 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
O
One SA
WSE:FMG
Average EV/EBITDA: 44.3
1.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.9
23%
0.8
US
Blackstone Inc
NYSE:BX
19.9
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.2
212%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.7
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.9
21%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.8
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
O
One SA
WSE:FMG
Average EV/EBIT: 45.4
1.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.7
17%
1.2
US
Blackstone Inc
NYSE:BX
20
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.2
211%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.1
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.3
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.2
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett