F

Fabryki Mebli Forte SA
WSE:FTE

Watchlist Manager
Fabryki Mebli Forte SA
WSE:FTE
Watchlist
Price: 26.1 PLN 3.16% Market Closed
Market Cap: 624.6m PLN

Relative Value

The Relative Value of one FTE stock under the Base Case scenario is 35.24 PLN. Compared to the current market price of 26.1 PLN, Fabryki Mebli Forte SA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTE Relative Value
Base Case
35.24 PLN
Undervaluation 26%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
25
vs Industry
7
Median 3Y
6.2
Median 5Y
7.7
Industry
16.6
Forward
19.7
vs History
38
vs Industry
47
Median 3Y
6.6
Median 5Y
6.1
Industry
11.5
vs History
44
vs Industry
37
Median 3Y
9.2
Median 5Y
8.9
Industry
17.2
vs History
58
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
42
vs Industry
50
Median 3Y
0.6
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
20
vs Industry
52
Median 3Y
1.8
Median 5Y
2.1
Industry
3.8
vs History
20
vs Industry
22
Median 3Y
6.7
Median 5Y
5.8
Industry
9.5
Forward
8
vs History
15
vs Industry
2
Median 3Y
8.1
Median 5Y
7.7
Industry
12.5
Forward
17.2
vs History
38
vs Industry
37
Median 3Y
8.9
Median 5Y
8
Industry
12
vs History
46
vs Industry
33
Median 3Y
11.8
Median 5Y
10.4
Industry
15
vs History
47
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FTE Competitors Multiples
Fabryki Mebli Forte SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Fabryki Mebli Forte SA
WSE:FTE
624.6m PLN 0.6 20.6 10.9 40.9
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.5B USD 0.6 13.4 5.4 9.8
CN
Oppein Home Group Inc
SSE:603833
41B CNY 2 14.9 14.7 14.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 13.6 10.2 10.2
HK
Man Wah Holdings Ltd
HKEX:1999
16.9B HKD 1 7.3 4.1 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.5 12.5 9.9 9.9
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 14 7 9.1
CN
HHC Changzhou Corp
SZSE:301061
12.1B CNY 4.4 16 13.1 13.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.1B CNY 2.2 16.3 11.7 11.7