F

Fabryki Mebli Forte SA
WSE:FTE

Watchlist Manager
Fabryki Mebli Forte SA
WSE:FTE
Watchlist
Price: 31 PLN 2.65% Market Closed
Market Cap: 741.8m PLN
Have any thoughts about
Fabryki Mebli Forte SA?
Write Note

Relative Value

The Relative Value of one FTE stock under the Base Case scenario is 36.28 PLN. Compared to the current market price of 31 PLN, Fabryki Mebli Forte SA is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTE Relative Value
Base Case
36.28 PLN
Undervaluation 15%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
58
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.7
vs History
26
vs Industry
7
Median 3Y
6.4
Median 5Y
7.7
Industry
17.3
Forward
15.8
vs History
36
vs Industry
47
Median 3Y
6.2
Median 5Y
6.1
Industry
11.9
vs History
39
vs Industry
37
Median 3Y
8.9
Median 5Y
8
Industry
17.1
vs History
41
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
28
vs Industry
50
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
Forward
0.8
vs History
15
vs Industry
52
Median 3Y
1.8
Median 5Y
2.1
Industry
3.9
vs History
19
vs Industry
22
Median 3Y
6.8
Median 5Y
5.9
Industry
10.1
Forward
6.1
vs History
14
vs Industry
2
Median 3Y
8.7
Median 5Y
7.8
Industry
13
Forward
13.8
vs History
36
vs Industry
37
Median 3Y
8
Median 5Y
7.9
Industry
12.5
vs History
57
vs Industry
33
Median 3Y
10.9
Median 5Y
10.4
Industry
15.3
vs History
38
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FTE Competitors Multiples
Fabryki Mebli Forte SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Fabryki Mebli Forte SA
WSE:FTE
741.9m PLN 0.7 14.8 8 15.5
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
MY
FACB Industries Incorporated Bhd
KLSE:FACBIND
56.8B MYR 1 618.6 10 349.9 7 729 9 756.4
US
Mohawk Industries Inc
NYSE:MHK
7B USD 0.7 14.5 5.7 10.5
CN
Oppein Home Group Inc
SSE:603833
35.7B CNY 1.9 13.3 12.9 12.9
TW
Nien Made Enterprise Co Ltd
TWSE:8464
119B TWD 3.9 16.4 10.4 11.6
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.7B CNY 1.1 13.7 10.3 10.3
CN
HHC Changzhou Corp
SZSE:301061
19B CNY 6.9 25.1 22.7 22.7
HK
Man Wah Holdings Ltd
HKEX:1999
17.2B HKD 1 8.3 3.6 4.2
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.8B CNY 1.3 11.4 8.9 8.9
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.3B CNY 2.2 16.5 11.9 11.9