Gamedust SA
WSE:GDC
Balance Sheet
Balance Sheet Decomposition
Gamedust SA
Gamedust SA
Balance Sheet
Gamedust SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
11
|
2
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Cash |
2
|
11
|
2
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Total Receivables |
8
|
3
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
3
|
1
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
10
|
14
|
4
|
4
|
3
|
13
|
15
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
11
|
11
|
2
|
2
|
2
|
1
|
43
|
1
|
0
|
|
| Goodwill |
5
|
5
|
0
|
0
|
0
|
0
|
9
|
49
|
15
|
|
| Long-Term Investments |
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
5
|
5
|
0
|
0
|
0
|
0
|
9
|
49
|
15
|
|
| Total Assets |
27
N/A
|
31
+14%
|
16
-48%
|
15
-4%
|
15
-3%
|
14
-6%
|
67
+381%
|
54
-19%
|
19
-65%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Current Liabilities |
8
|
10
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
|
| Total Current Liabilities |
10
|
15
|
2
|
2
|
2
|
2
|
3
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
13
N/A
|
18
+34%
|
3
-85%
|
2
-26%
|
2
N/A
|
2
+11%
|
11
+401%
|
1
-90%
|
2
+110%
|
|
| Equity | ||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
23
|
17
|
17
|
|
| Retained Earnings |
2
|
2
|
2
|
3
|
2
|
0
|
14
|
13
|
50
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
49
|
49
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
13
-5%
|
13
+6%
|
13
+1%
|
13
-4%
|
12
-9%
|
56
+377%
|
53
-5%
|
17
-69%
|
|
| Total Liabilities & Equity |
27
N/A
|
31
+14%
|
16
-48%
|
15
-4%
|
15
-3%
|
14
-6%
|
67
+381%
|
54
-19%
|
19
-65%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
113
|
113
|
113
|
113
|
108
|
38
|
159
|
172
|
172
|
|