G

Gamedust SA
WSE:GDC

Watchlist Manager
Gamedust SA
WSE:GDC
Watchlist
Price: 0.0785 PLN 17.16% Market Closed
Market Cap: 13.5m PLN

Relative Value

There is not enough data to reliably calculate the relative value of GDC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
19.1
Median 5Y
17.2
Industry
1.5
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-6.1
Industry
17.2
vs History
vs Industry
Median 3Y
3.3
Median 5Y
-15.7
Industry
11.1
vs History
vs Industry
Median 3Y
3
Median 5Y
-28.7
Industry
15.4
vs History
vs Industry
Median 3Y
1.3
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
Median 3Y
18.9
Median 5Y
17.2
Industry
1.6
vs History
vs Industry
Median 3Y
69.7
Median 5Y
-35.6
Industry
3.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-6.9
Industry
8.9
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-6.2
Industry
12.7
vs History
vs Industry
Median 3Y
3.3
Median 5Y
-15.8
Industry
10.5
vs History
vs Industry
Median 3Y
3.3
Median 5Y
-15.8
Industry
12.7
vs History
vs Industry
Median 3Y
1.2
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

GDC Competitors Multiples
Gamedust SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Gamedust SA
WSE:GDC
13.5m PLN 28.4 -15 -6.9 -14.8
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.8 11.5 18
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.4 20.7 24.7
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
5B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
34.9B HKD 4.4 230.1 -40.2 -40.2
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22 7 11.7
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13 16 16
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22.2B CNY 10.8 118.9 116.5 116.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Gamedust SA
WSE:GDC
Average EV/EBITDA: 31.4
Negative Multiple: -6.9
N/A N/A
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.7
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.2
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
17%
0.9
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Gamedust SA
WSE:GDC
Average EV/EBIT: 40.1
Negative Multiple: -14.8
N/A N/A
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.7
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.2
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.7
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A