Gamivo SA
WSE:GMV
Balance Sheet
Balance Sheet Decomposition
Gamivo SA
Gamivo SA
Balance Sheet
Gamivo SA
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
9
|
8
|
16
|
7
|
4
|
|
| Cash |
0
|
5
|
5
|
14
|
7
|
4
|
|
| Cash Equivalents |
0
|
4
|
3
|
2
|
0
|
0
|
|
| Total Receivables |
0
|
3
|
6
|
6
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Receivables |
0
|
3
|
6
|
6
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
11
|
14
|
22
|
9
|
7
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
8
|
7
|
6
|
2
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
15
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
20
+19 480%
|
22
+12%
|
28
+30%
|
27
-7%
|
17
-37%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
11
|
6
|
6
|
0
|
0
|
|
| Total Current Liabilities |
0
|
11
|
6
|
7
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
7
|
8
|
5
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
18
N/A
|
14
-22%
|
11
-23%
|
1
-92%
|
1
-33%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
7
|
16
|
24
|
15
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+1 140%
|
7
+502%
|
17
+132%
|
26
+48%
|
16
-37%
|
|
| Total Liabilities & Equity |
0
N/A
|
20
+19 480%
|
22
+12%
|
28
+30%
|
27
-7%
|
17
-37%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
|