G

Gamivo SA
WSE:GMV

Watchlist Manager
Gamivo SA
WSE:GMV
Watchlist
Price: 15 PLN 1.01% Market Closed
Market Cap: zł27.9m

Relative Value

The Relative Value of one GMV stock under the Base Case scenario is 13.24 PLN. Compared to the current market price of 15 PLN, Gamivo SA is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMV Relative Value
Base Case
13.24 PLN
Overvaluation 12%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMV Competitors Multiples
Gamivo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Gamivo SA
WSE:GMV
26m PLN 1.5 4.9 3.3 3.7
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
CN
Alibaba Group Holding Ltd
NYSE:BABA
412.3B USD 2.8 22.9 165.8 165.8
CN
PDD Holdings Inc
NASDAQ:PDD
152.5B USD 2.5 10.4 48.2 48.2
NL
Prosus NV
AEX:PRX
118.9B EUR 20.4 10.4 680.9 680.9
AR
Mercadolibre Inc
NASDAQ:MELI
112.6B USD 4.3 54.2 28.4 35
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.2 53.3 1.6 2
US
DoorDash Inc
NASDAQ:DASH
90.2B USD 7.1 104.6 67.4 127.7
CN
Meituan
HKEX:3690
592.5B HKD 1.5 -266.8 -146 -146
CN
JD.Com Inc
HKEX:9618
368.5B HKD 0.3 10.2 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
43.4B USD 4 19.9 15.7 18
P/S Multiple
Revenue Growth P/S to Growth
PL
G
Gamivo SA
WSE:GMV
Average P/S: 4.8
1.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.4
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.3
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
US
eBay Inc
NASDAQ:EBAY
4
6%
0.7
P/E Multiple
Earnings Growth PEG
PL
G
Gamivo SA
WSE:GMV
Average P/E: 32.4
4.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
10.4
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
54.2
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
53.3
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
104.6
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -266.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
US
eBay Inc
NASDAQ:EBAY
19.9
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Gamivo SA
WSE:GMV
Average EV/EBITDA: 103.9
3.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.8
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
48.2
12%
4
NL
Prosus NV
AEX:PRX
680.9
75%
9.1
AR
Mercadolibre Inc
NASDAQ:MELI
28.4
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
67.4
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -146
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.7
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Gamivo SA
WSE:GMV
Average EV/EBIT: 112.4
3.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.8
11%
15.1
CN
PDD Holdings Inc
NASDAQ:PDD
48.2
13%
3.7
NL
Prosus NV
AEX:PRX
680.9
97%
7
AR
Mercadolibre Inc
NASDAQ:MELI
35
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
127.7
280%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -146
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
18
15%
1.2