G Energy SA
WSE:GNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
G Energy SA
WSE:GNG
|
PL |
|
3SBio Inc
HKEX:1530
|
CN |
|
S
|
Skyverse Technology Co Ltd
SSE:688361
|
CN |
|
T
|
TANSH Global Food Group Co Ltd
HKEX:3666
|
CN |
|
C
|
China NT Pharma Group Company Ltd
HKEX:1011
|
CN |
|
I
|
ITH Corp
TWSE:6962
|
KY |
Income Statement
Earnings Waterfall
G Energy SA
Income Statement
G Energy SA
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
1
N/A
|
2
+82%
|
2
+37%
|
4
+60%
|
6
+58%
|
7
+16%
|
8
+14%
|
11
+33%
|
13
+17%
|
15
+14%
|
16
+12%
|
13
-17%
|
13
-5%
|
19
+49%
|
20
+6%
|
21
+3%
|
22
+7%
|
18
-21%
|
18
+3%
|
22
+21%
|
20
-9%
|
17
-14%
|
16
-9%
|
17
+10%
|
22
+26%
|
22
+0%
|
24
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(12)
|
(10)
|
(11)
|
(18)
|
(19)
|
(20)
|
(20)
|
(16)
|
(16)
|
(20)
|
(17)
|
(14)
|
(14)
|
(14)
|
(18)
|
(18)
|
(20)
|
|
| Gross Profit |
1
N/A
|
1
+79%
|
1
+29%
|
2
+28%
|
2
+33%
|
2
+1%
|
3
+19%
|
4
+35%
|
4
+12%
|
5
+16%
|
4
-7%
|
4
-19%
|
1
-61%
|
1
-17%
|
1
+4%
|
1
-19%
|
2
+103%
|
2
-4%
|
2
+22%
|
2
-1%
|
3
+39%
|
3
-9%
|
2
-32%
|
3
+58%
|
3
+7%
|
4
+17%
|
5
+17%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
+286%
|
0
-11%
|
0
+94%
|
1
+73%
|
1
+1%
|
1
+64%
|
2
+67%
|
3
+36%
|
4
+21%
|
4
-6%
|
3
-21%
|
1
-81%
|
0
-57%
|
0
-64%
|
0
+19%
|
1
+563%
|
0
-29%
|
1
+59%
|
0
-71%
|
1
+559%
|
1
-19%
|
0
-80%
|
1
+553%
|
2
+18%
|
2
+27%
|
3
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
0
+89%
|
0
-10%
|
0
+23%
|
1
+107%
|
1
+23%
|
2
+43%
|
2
+48%
|
2
+3%
|
3
+13%
|
3
-4%
|
2
-25%
|
1
-73%
|
0
-26%
|
0
-61%
|
0
+21%
|
0
+88%
|
0
-81%
|
0
+442%
|
(0)
N/A
|
1
N/A
|
0
-43%
|
(1)
N/A
|
1
N/A
|
1
+53%
|
1
+35%
|
2
+111%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
1
|
0
|
(1)
|
1
|
1
|
1
|
3
|
|
| Net Income (Common) |
0
N/A
|
0
+89%
|
0
-10%
|
0
+23%
|
1
+105%
|
1
+23%
|
2
+43%
|
2
+48%
|
2
-22%
|
2
+17%
|
2
-5%
|
1
-32%
|
0
-66%
|
1
+142%
|
1
-33%
|
1
-13%
|
0
-45%
|
0
-51%
|
1
+222%
|
(0)
N/A
|
1
N/A
|
0
-38%
|
(1)
N/A
|
1
N/A
|
1
+55%
|
1
+28%
|
3
+94%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
|