GNG Relative Valuation - G Energy SA

Watchlist Manager

Watchlist

Price: 0.179 PLN -3.76% Market Closed

Market Cap: zł17.4m

Relative Value

The Relative Value of one GNG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.179 PLN, G Energy SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GNG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	G	G Energy SA WSE:GNG	17.4m PLN	0.7	6.8	5.1	6.9
US		Vistra Corp NYSE:VST	51.6B USD	3	53.6	13.5	32.6
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.7	9.7	14.7
IN		Adani Power Ltd NSE:ADANIPOWER	2.8T INR	5.2	24.5	15.2	19.7
CN		CGN Power Co Ltd SZSE:003816	193.9B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.7B CNY	2.1	20.4	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	713.4B THB	5.9	33.4	38.5	47.2
DE		Uniper SE XETRA:UN0	15B EUR	0.2	-46.8	3.7	10.9
US		Talen Energy Corp NASDAQ:TLN	15.3B USD	6.6	66.7	28.2	71.6
CN		SDIC Power Holdings Co Ltd SSE:600886	102.5B CNY	1.9	15.7	12.5	12.5

				Revenue Growth	P/S to Growth
PL	G	G Energy SA WSE:GNG	Average P/S: 5.1 0.7	N/A	N/A
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.2	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	5.9	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.6	29%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	0.9

				Earnings Growth	PEG
PL	G	G Energy SA WSE:GNG	Average P/E: 36 6.8	N/A	N/A
US		Vistra Corp NYSE:VST	53.6	15%	3.6
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	24.5	8%	3.1
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	33.4	16%	2.1
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.8	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	66.7	7%	9.5
CN		SDIC Power Holdings Co Ltd SSE:600886	15.7	8%	2

				EBITDA Growth	EV/EBITDA to Growth
PL	G	G Energy SA WSE:GNG	Average EV/EBITDA: 21.6 5.1	N/A	N/A
US		Vistra Corp NYSE:VST	13.5	6%	2.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15.2	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	38.5	12%	3.2
DE		Uniper SE XETRA:UN0	3.7	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	28.2	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	26%	0.5

				EBIT Growth	EV/EBIT to Growth
PL	G	G Energy SA WSE:GNG	Average EV/EBIT: 31.6 6.9	N/A	N/A
US		Vistra Corp NYSE:VST	32.6	12%	2.7
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.7	11%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	19.7	12%	1.6
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	47.2	15%	3.1
DE		Uniper SE XETRA:UN0	10.9	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	71.6	105%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	3%	4.2

G Energy SA
WSE:GNG

Relative Value

Valuation Multiples

Multiples Across Competitors

GNG Competitors Multiples
G Energy SA Competitors

See Also

Company

Help

Tools

Stocks

G Energy SA WSE:GNG

Relative Value

Valuation Multiples

Multiples Across Competitors

GNG Competitors Multiples G Energy SA Competitors

See Also

Company

Help

Tools

Stocks

G Energy SA
WSE:GNG

GNG Competitors Multiples
G Energy SA Competitors