G

G Energy SA
WSE:GNG

Watchlist Manager
G Energy SA
WSE:GNG
Watchlist
Price: 0.179 PLN -3.76% Market Closed
Market Cap: zł17.4m

Relative Value

The Relative Value of one GNG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.179 PLN, G Energy SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GNG Competitors Multiples
G Energy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
G Energy SA
WSE:GNG
17.4m PLN 0.7 6.8 5.1 6.9
US
Vistra Corp
NYSE:VST
53.6B USD 3.1 55.7 14 33.6
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.8 14.5 9.6 14.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.6T INR 4.7 21.6 13.8 17.7
CN
CGN Power Co Ltd
SZSE:003816
195.4B CNY 2.3 20.8 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
176.7B CNY 2.2 20.5 20.5 20.5
TH
Gulf Energy Development PCL
SET:GULF
698.4B THB 5.7 32.3 37.9 46.5
DE
Uniper SE
XETRA:UN0
14.7B EUR 0.2 -45.2 3.4 10
US
Talen Energy Corp
NASDAQ:TLN
15.8B USD 6.9 69.9 29.3 74.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
104.3B CNY 1.9 16.1 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
G Energy SA
WSE:GNG
Average EV/EBITDA: 21.5
5.1
N/A N/A
US
Vistra Corp
NYSE:VST
14
6%
2.3
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.6
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
13.8
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.5
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
37.9
12%
3.2
DE
Uniper SE
XETRA:UN0
3.4
-29%
N/A
US
Talen Energy Corp
NASDAQ:TLN
29.3
57%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.7
26%
0.5