Grupa Pracuj SA
WSE:GPP
Intrinsic Value
The intrinsic value of one GPP stock under the Base Case scenario is 58.23 PLN. Compared to the current market price of 60.6 PLN, Grupa Pracuj SA is Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Grupa Pracuj SA
Fundamental Analysis
Want a deep‑dive on Grupa Pracuj SA?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Grupa Pracuj SA
Balance Sheet Decomposition
Grupa Pracuj SA
Current Assets | 322.6m |
Cash & Short-Term Investments | 194.3m |
Receivables | 81.4m |
Other Current Assets | 46.9m |
Non-Current Assets | 721.2m |
Long-Term Investments | 103.4m |
PP&E | 42.9m |
Intangibles | 533.7m |
Other Non-Current Assets | 41.2m |
Free Cash Flow Analysis
Grupa Pracuj SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Grupa Pracuj SA
Revenue
|
770m
PLN
|
Cost of Revenue
|
-61.7m
PLN
|
Gross Profit
|
708.3m
PLN
|
Operating Expenses
|
-411.8m
PLN
|
Operating Income
|
296.5m
PLN
|
Other Expenses
|
-92.2m
PLN
|
Net Income
|
204.3m
PLN
|
GPP Profitability Score
Profitability Due Diligence
Grupa Pracuj SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
Grupa Pracuj SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
GPP Solvency Score
Solvency Due Diligence
Grupa Pracuj SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Grupa Pracuj SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GPP Price Targets Summary
Grupa Pracuj SA
According to Wall Street analysts, the average 1-year price target for GPP is 66.64 PLN with a low forecast of 60.6 PLN and a high forecast of 74.76 PLN.
Dividends
Current shareholder yield for GPP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GPP stock under the Base Case scenario is 58.23 PLN.
Compared to the current market price of 60.6 PLN, Grupa Pracuj SA is Overvalued by 4%.