G

Grupa Pracuj SA
WSE:GPP

Watchlist Manager
Grupa Pracuj SA
WSE:GPP
Watchlist
Price: 53.8 PLN 0.19% Market Closed
Market Cap: 3.7B PLN

Relative Value

The Relative Value of one GPP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 53.8 PLN, Grupa Pracuj SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
13
Median 3Y
5.5
Median 5Y
5.6
Industry
1.3
Forward
4.4
vs History
78
vs Industry
30
Median 3Y
21.3
Median 5Y
19.4
Industry
18.8
Forward
14.1
vs History
92
vs Industry
33
Median 3Y
13.6
Median 5Y
13.6
Industry
12.7
vs History
68
vs Industry
20
Median 3Y
20.9
Median 5Y
20.6
Industry
17.4
vs History
94
vs Industry
6
Median 3Y
10.5
Median 5Y
10.7
Industry
2.5
vs History
94
vs Industry
12
Median 3Y
5.6
Median 5Y
5.8
Industry
1.4
Forward
4.4
vs History
94
vs Industry
26
Median 3Y
6.1
Median 5Y
6.2
Industry
3.4
vs History
92
vs Industry
27
Median 3Y
12.7
Median 5Y
13.2
Industry
9.7
Forward
10
vs History
92
vs Industry
32
Median 3Y
14.3
Median 5Y
14.5
Industry
12.5
Forward
11.4
vs History
92
vs Industry
29
Median 3Y
13.5
Median 5Y
13.6
Industry
11.7
vs History
92
vs Industry
27
Median 3Y
14.7
Median 5Y
14.8
Industry
13.8
vs History
68
vs Industry
13
Median 3Y
4.9
Median 5Y
4.9
Industry
1.8

Multiples Across Competitors

GPP Competitors Multiples
Grupa Pracuj SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Grupa Pracuj SA
WSE:GPP
3.7B PLN 4.6 16.2 10.5 11.9
JP
TechnoPro Holdings Inc
TSE:6028
104.2T JPY 427.8 6 367 3 848.9 4 350.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 26.5 17.2 20.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 105.1 8.2 18.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 50 40.1 40.9
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 28.7 23.9 34.6
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 13.5 7.9 11
JP
Persol Holdings Co Ltd
TSE:2181
619.9B JPY 0.4 18.5 6.4 10.3
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 14.1 7.2 8.8
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.7 21 11.1 18.4
US
Robert Half International Inc
NYSE:RHI
2.7B USD 0.5 17.8 13.7 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Grupa Pracuj SA
WSE:GPP
Average EV/EBITDA: 363.2
10.5
10%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
3 848.9
12%
320.7
JP
Recruit Holdings Co Ltd
TSE:6098
17.2
12%
1.4
NL
R
Randstad NV
AEX:RAND
8.2
6%
1.4
CN
5
51job Inc
F:IWQ
40.1
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
23.9
16%
1.5
CH
A
Adecco Group AG
SIX:ADEN
7.9
8%
1
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Korn Ferry
NYSE:KFY
7.2
9%
0.8
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
Robert Half International Inc
NYSE:RHI
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Grupa Pracuj SA
WSE:GPP
Average EV/EBIT: 413.2
11.9
10%
1.2
JP
TechnoPro Holdings Inc
TSE:6028
4 350.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.3
19%
1
CN
5
51job Inc
F:IWQ
40.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.6
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
11
14%
0.8
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Korn Ferry
NYSE:KFY
8.8
10%
0.9
PL
B
Benefit Systems SA
WSE:BFT
18.4
27%
0.7
US
Robert Half International Inc
NYSE:RHI
19.8
18%
1.1