GreenX Metals Ltd
WSE:GRX

Watchlist Manager
GreenX Metals Ltd Logo
GreenX Metals Ltd
WSE:GRX
Watchlist
Price: 2.39 PLN -1.89% Market Closed
Market Cap: 666.6m PLN

Relative Value

The Relative Value of one GRX stock under the Base Case scenario is hidden PLN. Compared to the current market price of 2.39 PLN, GreenX Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRX Competitors Multiples
GreenX Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GreenX Metals Ltd
WSE:GRX
278.5m PLN 1 137.1 -46.3 -43.1 -43.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
114.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
340.8B BRL 1.6 11.3 5.3 6.8
AU
Fortescue Metals Group Ltd
ASX:FMG
68.4B AUD 3 13.6 6.1 6.1
AU
Fortescue Ltd
XMUN:FVJ
39.4B EUR 2.9 13.5 10.5 10.5
US
Nucor Corp
NYSE:NUE
39.8B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.2B EUR 0.6 14.5 8 15.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.7 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.2B USD 1.4 22.3 14.6 20.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.1B CNY 0.5 16.8 13.8 13.8
P/E Multiple
Earnings Growth PEG
AU
GreenX Metals Ltd
WSE:GRX
Average P/E: 21.8
Negative Multiple: -46.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
11.3
15%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.2
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
46.7
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.3
13%
1.7
IN
Tata Steel Ltd
NSE:TATASTEEL
33.5
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.8
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
GreenX Metals Ltd
WSE:GRX
Average EV/EBITDA: 10.3
Negative Multiple: -43.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
10%
1
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.6
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.8
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
GreenX Metals Ltd
WSE:GRX
Average EV/EBIT: 14.2
Negative Multiple: -43.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.8
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
15.4
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.1
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.8
24%
0.6