Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HEL Helio SA
H

Helio SA
WSE:HEL

Watchlist Manager
Helio SA
WSE:HEL
Watchlist
Price: 44.3 PLN 0.23% Market Closed
Market Cap: zł221.5m
Write Note Create Alert

DCF Value

The DCF Value for Helio SA (HEL) under the Base Case is PLN. Compared with the current market price of 44.3 PLN, the stock appears .

Key assumptions
HEL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.3%
Net Margin 3.1%4.1%
Cash Flow Conversion 75%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.5%
Exit Multiple 8.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HEL Research

Summary
HEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEL stock valuation using valuation multiples.
Wall St Estimates
HEL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate