H

Helio SA
WSE:HEL

Watchlist Manager
Helio SA
WSE:HEL
Watchlist
Price: 32.6 PLN 5.16% Market Closed
Market Cap: 163m PLN

Relative Value

The Relative Value of one HEL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 32.6 PLN, Helio SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
4
vs Industry
65
Median 3Y
5.6
Median 5Y
5.6
Industry
16.1
vs History
vs Industry
27
Median 3Y
2.3
Median 5Y
1.7
Industry
9.9
vs History
vs Industry
10
Median 3Y
17.8
Median 5Y
13.9
Industry
16.7
vs History
3
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
1
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
1
vs Industry
85
Median 3Y
1.1
Median 5Y
1.2
Industry
4.8
vs History
1
vs Industry
71
Median 3Y
3
Median 5Y
3.2
Industry
9.9
vs History
3
vs Industry
68
Median 3Y
3.4
Median 5Y
3.7
Industry
13.1
vs History
vs Industry
28
Median 3Y
2.2
Median 5Y
1.6
Industry
11.3
vs History
vs Industry
53
Median 3Y
1.8
Median 5Y
-2.4
Industry
15.6
vs History
11
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

HEL Competitors Multiples
Helio SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Helio SA
WSE:HEL
163m PLN 0.4 9.3 5.5 6.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
H
Helio SA
WSE:HEL
Average EV/EBITDA: 20 741.1
5.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
H
Helio SA
WSE:HEL
Average EV/EBIT: 35 381.9
6.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6