Hipromine SA
WSE:HPM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hipromine SA
WSE:HPM
|
PL |
|
Local Bounti Corp
NYSE:LOCL
|
US |
|
Sumitomo Rubber Industries Ltd
TSE:5110
|
JP |
|
Ev Dynamics Holdings Ltd
HKEX:476
|
HK |
|
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
|
IN |
|
I
|
Iervolino & Lady Bacardi Entertainment SpA
PAR:ALIE
|
IT |
|
G
|
Getin Holding SA
WSE:GTN
|
PL |
|
ALK-Abello A/S
CSE:ALK B
|
DK |
|
Societe BIC SA
OTC:BICEY
|
FR |
|
A
|
Aquarius Surgical Technologies Inc
CNSX:ASTI
|
CA |
|
IDT Australia Ltd
ASX:IDT
|
AU |
|
AGFA Gevaert NV
XBRU:AGFB
|
BE |
|
A
|
Antong Holdings Co Ltd
SSE:600179
|
CN |
|
Lundin Energy AB
OTC:LNDNF
|
SE |
|
Lotus Resources Ltd
ASX:LOT
|
AU |
|
N1 Holdings Ltd
ASX:N1H
|
AU |
|
Q linea AB
STO:QLINEA
|
SE |
|
Franco-Nevada Corp
TSX:FNV
|
CA |
|
L'Occitane International SA
HKEX:973
|
LU |
|
I
|
Ingenieur Gudang Bhd
KLSE:INGENIEU
|
MY |
|
Dah Sing Banking Group Ltd
HKEX:2356
|
HK |
|
Nitta Gelatin Inc
TSE:4977
|
JP |
|
N
|
NanoString Technologies Inc
OTC:NSTGQ
|
US |
Income Statement
Earnings Waterfall
Hipromine SA
Income Statement
Hipromine SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
8
|
10
|
|
| Revenue |
2
N/A
|
2
+7%
|
2
+1%
|
2
-6%
|
2
+8%
|
2
-15%
|
2
+2%
|
2
+23%
|
2
+5%
|
2
-2%
|
2
-6%
|
2
+15%
|
3
+59%
|
6
+88%
|
10
+57%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(1)
|
(8)
|
(9)
|
(9)
|
|
| Gross Profit |
(1)
N/A
|
(1)
-48%
|
(1)
-14%
|
(1)
+46%
|
(2)
-174%
|
(2)
-6%
|
(2)
-13%
|
(3)
-21%
|
(2)
+12%
|
(4)
-63%
|
(6)
-50%
|
1
N/A
|
(4)
N/A
|
(3)
+36%
|
1
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(9)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(19)
|
(23)
|
(28)
|
(40)
|
(38)
|
(42)
|
(43)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(14)
|
(17)
|
(17)
|
(17)
|
(16)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(10)
|
(14)
|
(18)
|
|
| Other Operating Expenses |
1
|
(0)
|
(0)
|
2
|
0
|
0
|
1
|
(2)
|
(5)
|
(8)
|
(10)
|
(18)
|
(10)
|
(10)
|
(9)
|
|
| Operating Income |
(8)
N/A
|
(10)
-31%
|
(11)
-4%
|
(8)
+29%
|
(11)
-50%
|
(12)
-8%
|
(13)
-6%
|
(16)
-25%
|
(22)
-34%
|
(27)
-24%
|
(34)
-27%
|
(39)
-13%
|
(42)
-10%
|
(45)
-6%
|
(42)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(3)
|
(7)
|
(9)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
3
|
2
|
|
| Pre-Tax Income |
(8)
N/A
|
(10)
-29%
|
(11)
-4%
|
(8)
+30%
|
(11)
-47%
|
(12)
-8%
|
(12)
-2%
|
(16)
-28%
|
(21)
-35%
|
(27)
-24%
|
(34)
-29%
|
(40)
-17%
|
(49)
-21%
|
(50)
-3%
|
(51)
-3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(10)
|
(11)
|
(8)
|
(11)
|
(12)
|
(12)
|
(16)
|
(21)
|
(27)
|
(34)
|
(40)
|
(49)
|
(50)
|
(51)
|
|
| Net Income (Common) |
(8)
N/A
|
(10)
-29%
|
(11)
-4%
|
(8)
+30%
|
(11)
-47%
|
(12)
-8%
|
(12)
-2%
|
(16)
-28%
|
(21)
-35%
|
(27)
-24%
|
(34)
-29%
|
(40)
-17%
|
(49)
-21%
|
(50)
-3%
|
(51)
-3%
|
|
| EPS (Diluted) |
-13.77
N/A
|
-17.72
-29%
|
-18.41
-4%
|
-12.94
+30%
|
-19.07
-47%
|
-20.62
-8%
|
-13.98
+32%
|
-27.03
-93%
|
-24.16
+11%
|
-29.92
-24%
|
-38.63
-29%
|
-45.19
-17%
|
-45.79
-1%
|
-46.96
-3%
|
-48.34
-3%
|
|