H

Hipromine SA
WSE:HPM

Watchlist Manager
Hipromine SA
WSE:HPM
Watchlist
Price: 160 PLN -1.23% Market Closed
Market Cap: 142.4m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HPM stock under the Base Case scenario is 12.93 PLN. Compared to the current market price of 160 PLN, Hipromine SA is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPM Relative Value
Base Case
12.93 PLN
Overvaluation 92%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

22.1
P/S
P/S
Price to Sales
22.1
vs History
94
vs Industry
0
Median 3Y
96.4
Median 5Y
96.4
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.2
Industry
16.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
34
Median 3Y
-4.7
Median 5Y
-4.7
Industry
16.7
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
43
vs Industry
11
Median 3Y
3.8
Median 5Y
3.8
Industry
1.5
More Details
46.3
EV/S
EV/S
Enterprise Value to Sales
46.3
vs History
94
vs Industry
0
Median 3Y
102.1
Median 5Y
102.1
Industry
1.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
-77.4
Median 5Y
-77.4
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
10
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.3
Industry
12.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
14.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
94
vs Industry
29
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

HPM Competitors Multiples
Hipromine SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Hipromine SA
WSE:HPM
142.4m PLN 22.1 -2.8 -9.1 -6.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
221.4B CHF 2.4 20.3 13.8 17
US
Mondelez International Inc
NASDAQ:MDLZ
87.3B USD 2.4 24.2 17.5 22.5
FR
Danone SA
PAR:BN
47.4B EUR 1.7 23.5 11.2 14.9
ZA
Tiger Brands Ltd
JSE:TBS
50.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.7B CHF 5.4 44.2 25.2 33.4
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.8 13.7 16.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.4B CNY 8.4 34.9 28.5 28.5
CN
Muyuan Foods Co Ltd
SZSE:002714
231.3B CNY 1.6 9.3 10 10
US
Kraft Heinz Co
NASDAQ:KHC
31.9B USD 1.3 12 8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
H
Hipromine SA
WSE:HPM
Average EV/EBITDA: 20 741.2
Negative Multiple: -9.1 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
3%
4.6
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.2
8%
3.1
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.5
17%
1.7
CN
Muyuan Foods Co Ltd
SZSE:002714
10
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
H
Hipromine SA
WSE:HPM
Average EV/EBIT: 35 381.8
Negative Multiple: -6.4 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17
2%
8.5
US
Mondelez International Inc
NASDAQ:MDLZ
22.5
-2%
N/A
FR
Danone SA
PAR:BN
14.9
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
9%
3.7
US
Hershey Co
NYSE:HSY
16.5
-10%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.5
13%
2.2
CN
Muyuan Foods Co Ltd
SZSE:002714
10
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A

See Also

Summary
HPM intrinsic value, competitors valuation, and company profile.
DCF Valuation
HPM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HPM stock valuation using valuation multiples.
Wall Street Estimates
HPM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HPM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.