H

Hipromine SA
WSE:HPM

Watchlist Manager
Hipromine SA
WSE:HPM
Watchlist
Price: 105.5 PLN 0.48% Market Closed
Market Cap: 142.4m PLN

Relative Value

The Relative Value of one HPM stock under the Base Case scenario is hidden PLN. Compared to the current market price of 105.5 PLN, Hipromine SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
0
Median 3Y
139.7
Median 5Y
139.7
Industry
1
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-12.4
Industry
16
vs History
18
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
9.8
vs History
vs Industry
34
Median 3Y
-6.9
Median 5Y
-6.9
Industry
16.6
vs History
44
vs Industry
11
Median 3Y
5.9
Median 5Y
5.9
Industry
1.5
vs History
93
vs Industry
0
Median 3Y
156.4
Median 5Y
149.3
Industry
1.1
vs History
18
vs Industry
Median 3Y
-110.2
Median 5Y
-110.6
Industry
4.7
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-19.8
Industry
9.9
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-17.3
Industry
13.1
vs History
11
vs Industry
Median 3Y
-9.9
Median 5Y
-10
Industry
11.2
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
15.7
vs History
93
vs Industry
29
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

HPM Competitors Multiples
Hipromine SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Hipromine SA
WSE:HPM
142.4m PLN 14.1 -2.8 -11.8 -6.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
P/E Multiple
Earnings Growth PEG
PL
H
Hipromine SA
WSE:HPM
Average P/E: 67 616.2
Negative Multiple: -2.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.1
5%
3.8
US
Mondelez International Inc
NASDAQ:MDLZ
19.7
-1%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.2
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.2
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
H
Hipromine SA
WSE:HPM
Average EV/EBITDA: 23 332.9
Negative Multiple: -11.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
H
Hipromine SA
WSE:HPM
Average EV/EBIT: 39 803.7
Negative Multiple: -6.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6