HPM Relative Valuation - Hipromine SA

Watchlist Manager

Watchlist

Price: 91.4 PLN -0.65% Market Closed

Market Cap: zł123.4m

H	Hipromine SA WSE:HPM	PL
D	Digital Chosun KOSDAQ:033130	KR

Multiples-Based Value

The Multiples-Based Value of one HPM stock under the Base Case scenario is 13.73 PLN. Compared to the current market price of 91.4 PLN, Hipromine SA is Overvalued by 85%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HPM Multiples-Based Value

Overvaluation 85%

Multiples-Based Value

Price zł91.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	H	Hipromine SA WSE:HPM	123.4m PLN	13.1	-2.6	-11.3	-6.6
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	201.8B CHF	2.3	22.4	13.8	17.4
US		Mondelez International Inc NASDAQ:MDLZ	72.5B USD	1.9	29.8	18.1	24.8
FR		Danone SA PAR:BN	43.2B EUR	1.6	23.8	9.8	13.4
ZA	T	Tiger Brands Ltd JSE:TBS	49.2B ZAR	1.4	12.9	9.5	11.6
US		Hershey Co NYSE:HSY	38.9B USD	3.3	44.1	21.4	28.6
CN		Muyuan Foods Co Ltd SZSE:002714	251.6B CNY	1.8	16.4	16.2	16.2
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	239B CNY	8.3	34	25.7	25.7
ZA	A	Avi Ltd JSE:AVI	32.6B ZAR	2	12.6	8.6	8.6
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	24.5B CHF	4.1	33.3	19.7	25.8

				Revenue Growth	P/S to Growth
PL	H	Hipromine SA WSE:HPM	Average P/S: 2 176 13.1	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.3	2%	1.1
US		Mondelez International Inc NASDAQ:MDLZ	1.9	4%	0.5
FR		Danone SA PAR:BN	1.6	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	1.4	6%	0.2
US		Hershey Co NYSE:HSY	3.3	4%	0.8
CN		Muyuan Foods Co Ltd SZSE:002714	1.8	4%	0.4
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	8.3	8%	1
ZA	A	Avi Ltd JSE:AVI	2	6%	0.3
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.1	5%	0.8

				Earnings Growth	PEG
PL	H	Hipromine SA WSE:HPM	Average P/E: 54 098.2 Negative Multiple: -2.6	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	22.4	13%	1.7
US		Mondelez International Inc NASDAQ:MDLZ	29.8	25%	1.2
FR		Danone SA PAR:BN	23.8	18%	1.3
ZA	T	Tiger Brands Ltd JSE:TBS	12.9	5%	2.6
US		Hershey Co NYSE:HSY	44.1	36%	1.2
CN		Muyuan Foods Co Ltd SZSE:002714	16.4	29%	0.6
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	34	11%	3.1
ZA	A	Avi Ltd JSE:AVI	12.6	10%	1.3
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	33.3	8%	4.2

				EBITDA Growth	EV/EBITDA to Growth
PL	H	Hipromine SA WSE:HPM	Average EV/EBITDA: 18 668.5 Negative Multiple: -11.3	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	13.8	4%	3.4
US		Mondelez International Inc NASDAQ:MDLZ	18.1	16%	1.1
FR		Danone SA PAR:BN	9.8	4%	2.4
ZA	T	Tiger Brands Ltd JSE:TBS	9.5	11%	0.9
US		Hershey Co NYSE:HSY	21.4	22%	1
CN		Muyuan Foods Co Ltd SZSE:002714	16.2	37%	0.4
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	25.7	15%	1.7
ZA	A	Avi Ltd JSE:AVI	8.6	8%	1.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	19.7	6%	3.3

				EBIT Growth	EV/EBIT to Growth
PL	H	Hipromine SA WSE:HPM	Average EV/EBIT: 31 845.6 Negative Multiple: -6.6	N/A	N/A
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17.4	4%	4.3
US		Mondelez International Inc NASDAQ:MDLZ	24.8	20%	1.2
FR		Danone SA PAR:BN	13.4	6%	2.2
ZA	T	Tiger Brands Ltd JSE:TBS	11.6	12%	1
US		Hershey Co NYSE:HSY	28.6	28%	1
CN		Muyuan Foods Co Ltd SZSE:002714	16.2	N/A	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	25.7	N/A	N/A
ZA	A	Avi Ltd JSE:AVI	8.6	8%	1.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	25.8	7%	3.7

Hipromine SA
WSE:HPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HPM Competitors Multiples
Hipromine SA Competitors

See Also

Company

Help

Tools

Stocks

Hipromine SA WSE:HPM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HPM Competitors Multiples Hipromine SA Competitors

See Also

Company

Help

Tools

Stocks

Hipromine SA
WSE:HPM

HPM Competitors Multiples
Hipromine SA Competitors