Grupa HRC SA
WSE:HRC
Cash Flow Statement
Cash Flow Statement
Grupa HRC SA
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+23%
|
(0)
+75%
|
0
N/A
|
0
+345%
|
0
+106%
|
0
-54%
|
0
-22%
|
0
+124%
|
0
-93%
|
0
+884%
|
0
-96%
|
(0)
N/A
|
(0)
+2%
|
(0)
-37%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
-127%
|
(0)
-154%
|
0
N/A
|
0
+198%
|
0
-19%
|
0
+2%
|
(0)
N/A
|
(0)
-411%
|
(0)
+61%
|
(0)
+85%
|
0
N/A
|
0
-50%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-37%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-41%
|
(0)
-8%
|
(0)
+33%
|
(0)
-2 688%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 843%
|
0
+3%
|
0
N/A
|
0
-77%
|
0
-14%
|
0
+21%
|
0
+16%
|
0
+9%
|
0
-10%
|
0
N/A
|
0
-1%
|
0
-1%
|
0
-23%
|
0
-7%
|
0
+8%
|
0
N/A
|
0
N/A
|
0
-1%
|
0
-8%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
-69%
|
(0)
-18%
|
(1)
-125%
|
(0)
+63%
|
(0)
+18%
|
(0)
+23%
|
(0)
+26%
|
(0)
+23%
|
(0)
+30%
|
(0)
+30%
|
0
N/A
|
0
+2%
|
0
-18%
|
0
-16%
|
(0)
N/A
|
(0)
-7%
|
(0)
-7%
|
(0)
-6%
|
(0)
+13%
|
(0)
+23%
|
(0)
+29%
|
(0)
+40%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-178%
|
(0)
+10%
|
(0)
+25%
|
(0)
-76%
|
0
N/A
|
0
-91%
|
0
-13%
|
0
+126%
|
(0)
N/A
|
(0)
+87%
|
(0)
+56%
|
0
N/A
|
0
+8%
|
0
-59%
|
0
+27%
|
0
-99%
|
(0)
N/A
|
(0)
+83%
|
(0)
-174%
|
(0)
-190%
|
0
N/A
|
0
+128%
|
0
-1%
|
0
-13%
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
+163%
|
0
+68%
|
0
-23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+86%
|
(0)
+75%
|
0
N/A
|
0
+330%
|
0
+114%
|
0
-54%
|
0
-22%
|
0
+119%
|
0
-93%
|
0
+884%
|
0
-96%
|
(0)
N/A
|
(0)
+2%
|
(0)
-37%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
-127%
|
(0)
-154%
|
0
N/A
|
0
+198%
|
0
-19%
|
0
+2%
|
(0)
N/A
|
(0)
-411%
|
(0)
+61%
|
(0)
+85%
|
0
N/A
|
0
-50%
|
|