Medinice SA
WSE:ICE
Intrinsic Value
The intrinsic value of one ICE stock under the Base Case scenario is 1.57 PLN. Compared to the current market price of 12.9 PLN, Medinice SA is Overvalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Medinice SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Medinice SA
Balance Sheet Decomposition
Medinice SA
Current Assets | 7.1m |
Cash & Short-Term Investments | 6.2m |
Receivables | 826k |
Other Current Assets | 18k |
Non-Current Assets | 78.2m |
PP&E | 588k |
Intangibles | 77.6m |
Other Non-Current Assets | 29k |
Free Cash Flow Analysis
Medinice SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Medinice SA
Revenue
|
129k
PLN
|
Cost of Revenue
|
-213k
PLN
|
Gross Profit
|
-84k
PLN
|
Operating Expenses
|
37.5m
PLN
|
Operating Income
|
37.4m
PLN
|
Other Expenses
|
264k
PLN
|
Net Income
|
37.7m
PLN
|
ICE Profitability Score
Profitability Due Diligence
Medinice SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Medinice SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
ICE Solvency Score
Solvency Due Diligence
Medinice SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Medinice SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICE Price Targets Summary
Medinice SA
Dividends
Current shareholder yield for ICE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ICE stock under the Base Case scenario is 1.57 PLN.
Compared to the current market price of 12.9 PLN, Medinice SA is Overvalued by 88%.