M

Medinice SA
WSE:ICE

Watchlist Manager
Medinice SA
WSE:ICE
Watchlist
Price: 12.9 PLN 0.47% Market Closed
Market Cap: 98.8m PLN

Intrinsic Value

The intrinsic value of one ICE stock under the Base Case scenario is 1.57 PLN. Compared to the current market price of 12.9 PLN, Medinice SA is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICE Intrinsic Value
1.57 PLN
Overvaluation 88%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Medinice SA

What is Valuation History?
Compare ICE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Medinice SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Medinice SA

Current Assets 7.1m
Cash & Short-Term Investments 6.2m
Receivables 826k
Other Current Assets 18k
Non-Current Assets 78.2m
PP&E 588k
Intangibles 77.6m
Other Non-Current Assets 29k
Efficiency

Free Cash Flow Analysis
Medinice SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Medinice SA

Revenue
129k PLN
Cost of Revenue
-213k PLN
Gross Profit
-84k PLN
Operating Expenses
37.5m PLN
Operating Income
37.4m PLN
Other Expenses
264k PLN
Net Income
37.7m PLN
Fundamental Scores

ICE Profitability Score
Profitability Due Diligence

Medinice SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional ROE
Exceptional Operating Margin
ROIC is Increasing
64/100
Profitability
Score

Medinice SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

ICE Solvency Score
Solvency Due Diligence

Medinice SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
79/100
Solvency
Score

Medinice SA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICE Price Targets Summary
Medinice SA

There are no price targets for ICE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Medinice SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ICE stock?

The intrinsic value of one ICE stock under the Base Case scenario is 1.57 PLN.

Is ICE stock undervalued or overvalued?

Compared to the current market price of 12.9 PLN, Medinice SA is Overvalued by 88%.

Back to Top