M

Medinice SA
WSE:ICE

Watchlist Manager
Medinice SA
WSE:ICE
Watchlist
Price: 15.42 PLN -4.1% Market Closed
Market Cap: 118.7m PLN

Relative Value

The Relative Value of one ICE stock under the Base Case scenario is 1.64 PLN. Compared to the current market price of 15.42 PLN, Medinice SA is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICE Relative Value
Base Case
1.64 PLN
Overvaluation 89%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
1
Median 3Y
344.4
Median 5Y
353.8
Industry
2.3
vs History
0
vs Industry
Median 3Y
-12.1
Median 5Y
-19.2
Industry
22.4
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-30.6
Industry
14.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-12
Industry
21.5
vs History
79
vs Industry
41
Median 3Y
1.9
Median 5Y
2.2
Industry
2.2
vs History
0
vs Industry
1
Median 3Y
296.2
Median 5Y
296.2
Industry
2.5
vs History
vs Industry
0
Median 3Y
522.3
Median 5Y
472.4
Industry
5.1
vs History
0
vs Industry
Median 3Y
-10.1
Median 5Y
-14.7
Industry
12
vs History
0
vs Industry
Median 3Y
-9.5
Median 5Y
-13.4
Industry
17.1
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-22.1
Industry
14.7
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-8.9
Industry
18.8
vs History
79
vs Industry
38
Median 3Y
2
Median 5Y
2.9
Industry
1.8

Multiples Across Competitors

ICE Competitors Multiples
Medinice SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Medinice SA
WSE:ICE
118.7m PLN 6 245.7 3.2 3.2 3.2
US
Abbott Laboratories
NYSE:ABT
220.6B USD 5 15.8 20.1 28
US
Intuitive Surgical Inc
NASDAQ:ISRG
198.8B USD 20.7 72.4 55.4 67.6
US
Boston Scientific Corp
NYSE:BSX
137.8B USD 7.1 49.4 28.9 39.3
US
Stryker Corp
NYSE:SYK
134.5B USD 5.5 45.7 22.3 27
IE
Medtronic PLC
NYSE:MDT
125.3B USD 3.6 26.3 14.8 21.4
DE
Siemens Healthineers AG
XETRA:SHL
49.6B EUR 2.1 23.1 13.1 18.5
US
Becton Dickinson and Co
NYSE:BDX
56.1B USD 2.6 33.4 12.4 21.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.5B USD 13.3 54 38.8 42.9
US
Edwards Lifesciences Corp
NYSE:EW
49.5B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.5B USD 1.9 16.9 12.6 15.3