I

Watchlist Manager

Watchlist

Price: 385 PLN -0.39% Market Closed

Market Cap: zł50.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		950	1 072	1 248	1 364	1 016	998	953	918	880	853	706	638	834	779	879	910	721	795	842	899	936	978	1 008	1 026	1 048	1 050	1 079	1 115	1 152	1 180	1 271	1 352	1 403	1 502	1 528	1 560	1 628	1 672	1 726	1 794	1 852	1 930	1 985	2 023	2 049	2 011	1 992	2 003	2 043	2 135	2 222	2 292	2 330	2 331	2 343	2 391	2 467	2 566	2 663	2 803	2 953	3 080	3 220	3 304	3 389	3 478	3 567	3 659	3 759	3 897	4 030	4 196	4 325	4 457	4 503	4 512	4 542	4 531	4 607	4 708	4 970	5 533	6 146	6 714	7 259	7 276	7 542	7 827	8 171	8 473	8 460	8 630	8 725	8 773	8 905	8 838
Interest Income		2 870	2 850	2 874	2 884	2 304	2 142	1 956	1 771	1 631	1 543	1 378	1 372	1 692	1 788	2 007	2 082	1 868	1 883	1 882	1 926	2 003	2 110	2 224	2 350	2 481	2 630	2 860	3 121	3 398	3 509	3 475	3 320	3 078	2 964	2 894	2 909	2 949	2 995	3 105	3 240	3 386	3 558	3 670	3 751	3 832	3 811	3 769	3 701	3 615	3 593	3 623	3 690	3 725	3 708	3 653	3 619	3 629	3 677	3 760	3 842	3 923	3 992	4 072	4 143	4 238	4 331	4 441	4 554	4 674	4 839	5 003	5 176	5 311	5 435	5 425	5 335	5 247	5 128	5 121	5 196	5 432	5 956	6 804	8 102	9 757	10 653	11 642	12 168	12 409	12 659	12 639	12 818	13 112	13 247	13 586	13 735
Interest Expense		1 920	1 779	1 626	1 520	1 288	1 144	1 003	853	751	689	672	734	858	1 009	1 129	1 172	1 147	1 088	1 041	1 027	1 067	1 132	1 217	1 324	1 433	1 580	1 780	2 006	2 246	2 329	2 204	1 968	1 675	1 462	1 365	1 348	1 321	1 322	1 379	1 447	1 534	1 628	1 685	1 728	1 783	1 800	1 777	1 698	1 572	1 459	1 402	1 047	1 394	1 376	1 310	1 229	1 162	1 110	1 097	1 039	970	912	852	839	848	854	874	895	915	942	973	979	986	978	922	823	705	597	514	489	463	456	658	1 544	2 498	3 501	4 100	4 342	4 239	4 186	4 179	4 188	4 387	4 474	4 682	4 898
Non Interest Income		673	637	561	515	767	725	728	716	765	826	1 011	1 123	966	1 029	923	890	1 084	1 030	1 018	988	975	1 030	1 061	1 142	1 146	1 186	1 253	1 282	1 064	992	962	982	1 251	1 270	1 264	1 235	1 234	1 284	1 296	1 275	1 284	1 312	1 299	1 305	1 304	1 368	1 426	1 431	1 380	1 353	1 348	1 358	1 320	1 382	1 428	1 428	1 437	1 550	1 675	1 728	1 518	1 743	1 599	1 597	1 527	1 598	1 632	1 677	1 786	1 759	1 816	1 858	1 875	1 980	2 011	2 087	2 133	2 216	2 287	2 383	2 466	2 624	2 854	1 291	1 182	1 325	1 237	2 976	3 091	3 241	3 317	3 315	3 231	3 384	3 523	3 652
Revenue		1 623 N/A	1 709 +5%	1 809 +6%	1 878 +4%	1 783 -5%	1 723 -3%	1 681 -2%	1 634 -3%	1 645 +1%	1 680 +2%	1 717 +2%	1 761 +3%	1 801 +2%	1 808 +0%	1 802 0%	1 800 0%	1 806 +0%	1 825 +1%	1 860 +2%	1 887 +1%	1 911 +1%	2 008 +5%	2 068 +3%	2 168 +5%	2 194 +1%	2 236 +2%	2 333 +4%	2 397 +3%	2 216 -8%	2 173 -2%	2 234 +3%	2 334 +5%	2 653 +14%	2 772 +4%	2 792 +1%	2 796 +0%	2 862 +2%	2 956 +3%	3 023 +2%	3 069 +2%	3 136 +2%	3 242 +3%	3 284 +1%	3 328 +1%	3 353 +1%	3 379 +1%	3 418 +1%	3 434 +0%	3 423 0%	3 488 +2%	3 570 +2%	3 650 +2%	3 650 +0%	3 713 +2%	3 771 +2%	3 819 +1%	3 904 +2%	4 116 +5%	4 338 +5%	4 532 +4%	4 471 -1%	4 824 +8%	4 819 0%	4 901 +2%	4 917 +0%	5 076 +3%	5 200 +2%	5 336 +3%	5 545 +4%	5 656 +2%	5 846 +3%	6 054 +4%	6 200 +2%	6 437 +4%	6 514 +1%	6 599 +1%	6 675 +1%	6 747 +1%	6 894 +2%	7 091 +3%	7 436 +5%	8 157 +10%	8 999 +10%	8 005 -11%	8 441 +5%	8 601 +2%	8 779 +2%	10 803 +23%	11 262 +4%	11 714 +4%	11 777 +1%	11 945 +1%	11 956 +0%	12 158 +2%	12 428 +2%	12 490 +0%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(72)	(131)	(169)	(163)	(72)	0	88	106	107	116	136	82	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0	0	(57)	(95)	(122)	(172)	(180)	(273)	(329)	(363)	(357)	(294)	(276)	(267)	(293)	(258)	(259)	(268)	(268)	(299)	(266)	(232)	(227)	(196)	(214)	(301)	(298)	(388)	(447)	(421)	(440)	(490)	(515)	(501)	(531)	(493)	(540)	(574)	(744)	(918)	(883)	(805)	(639)	(348)	(283)	(316)	(338)	(502)	(628)	(736)	(674)	(687)	(633)	(508)	(616)	(711)	(908)	(944)	(957)	(857)	(760)
Non Interest Expense		(1 493)	(1 561)	(1 634)	(1 712)	(1 609)	(1 634)	(1 679)	(1 678)	(1 546)	(1 434)	(1 315)	(1 241)	(1 148)	(1 164)	(1 183)	(1 183)	(1 206)	(1 200)	(1 195)	(1 241)	(1 240)	(1 309)	(1 349)	(1 325)	(1 430)	(1 444)	(1 450)	(1 559)	(1 653)	(1 721)	(1 848)	(1 897)	(1 915)	(1 917)	(1 930)	(1 953)	(1 927)	(1 917)	(1 892)	(1 872)	(1 846)	(1 894)	(1 925)	(1 937)	(1 974)	(2 000)	(2 041)	(2 039)	(1 963)	(1 997)	(1 999)	(2 024)	(2 035)	(2 100)	(2 096)	(2 125)	(2 281)	(2 488)	(2 631)	(2 768)	(2 526)	(2 804)	(2 759)	(2 723)	(2 614)	(2 722)	(2 781)	(2 884)	(3 013)	(3 100)	(3 193)	(3 278)	(3 368)	(3 496)	(3 586)	(3 663)	(3 959)	(4 047)	(4 107)	(4 149)	(4 105)	(4 261)	(4 927)	(5 116)	(5 302)	(5 384)	(4 955)	(5 071)	(5 034)	(5 300)	(5 466)	(5 498)	(5 467)	(5 632)	(5 754)	(5 883)
Pre-Tax Income		130 N/A	148 +14%	175 +18%	167 -5%	174 +4%	89 -49%	2 -98%	(44) N/A	99 N/A	174 +75%	271 +56%	351 +29%	489 +39%	572 +17%	619 +8%	705 +14%	706 +0%	731 +4%	780 +7%	782 +0%	753 -4%	764 +1%	763 0%	816 +7%	787 -4%	792 +1%	883 +11%	838 -5%	563 -33%	452 -20%	386 -15%	437 +13%	738 +69%	855 +16%	862 +1%	843 -2%	934 +11%	982 +5%	1 036 +5%	1 075 +4%	1 118 +4%	1 168 +5%	1 085 -7%	1 062 -2%	1 016 -4%	1 023 +1%	1 083 +6%	1 119 +3%	1 193 +7%	1 197 +0%	1 313 +10%	1 367 +4%	1 347 -1%	1 345 0%	1 376 +2%	1 429 +4%	1 390 -3%	1 402 +1%	1 512 +8%	1 550 +3%	1 645 +6%	1 721 +5%	1 672 -3%	1 731 +3%	1 882 +9%	1 915 +2%	1 929 +1%	1 937 +0%	2 031 +5%	2 025 0%	2 160 +7%	2 236 +4%	2 258 +1%	2 197 -3%	2 011 -8%	2 053 +2%	1 912 -7%	2 061 +8%	2 438 +18%	2 659 +9%	3 015 +13%	3 558 +18%	3 571 +0%	2 262 -37%	2 403 +6%	2 543 +6%	3 137 +23%	5 099 +63%	5 720 +12%	5 799 +1%	5 600 -3%	5 539 -1%	5 545 +0%	5 569 +0%	5 818 +4%	5 848 +1%
Net Income
Tax Provision		(32)	(48)	(71)	(82)	(64)	(29)	(3)	11	(101)	(123)	(112)	(119)	(79)	(96)	(125)	(138)	(139)	(141)	(144)	(146)	(155)	(159)	(160)	(174)	(150)	(152)	(179)	(166)	(118)	(99)	(84)	(92)	(143)	(163)	(162)	(161)	(181)	(194)	(205)	(217)	(238)	(229)	(213)	(206)	(184)	(202)	(213)	(218)	(231)	(241)	(291)	(307)	(307)	(298)	(266)	(277)	(263)	(276)	(324)	(346)	(391)	(427)	(425)	(439)	(479)	(489)	(491)	(497)	(507)	(497)	(536)	(575)	(599)	(595)	(563)	(579)	(574)	(605)	(683)	(706)	(707)	(843)	(898)	(544)	(689)	(712)	(780)	(1 263)	(1 279)	(1 273)	(1 210)	(1 208)	(1 176)	(1 180)	(1 258)	(1 278)
Income from Continuing Operations		98	100	104	85	110	61	(1)	(33)	(2)	51	159	232	410	476	493	567	566	591	636	636	598	605	603	642	637	640	704	672	445	353	301	345	595	692	701	682	753	788	830	858	880	939	873	856	832	821	870	901	962	956	1 022	1 061	1 041	1 047	1 110	1 152	1 127	1 125	1 188	1 204	1 253	1 294	1 248	1 291	1 403	1 425	1 437	1 440	1 524	1 528	1 625	1 661	1 659	1 602	1 449	1 474	1 338	1 456	1 755	1 953	2 308	2 716	2 673	1 718	1 714	1 830	2 357	3 836	4 441	4 526	4 391	4 331	4 369	4 390	4 560	4 570
Income to Minority Interest		(2)	2	4	5	17	21	26	30	22	17	5	(6)	(11)	(15)	(13)	(9)	(17)	(15)	(13)	(16)	(7)	(9)	(9)	(7)	(6)	(3)	(1)	(0)	0	(0)	(0)	0	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	0	(0)	(0)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates		4	13	12	12	14	12	10	9	11	10	12	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		100 N/A	113 +12%	117 +4%	100 -15%	141 +41%	94 -34%	34 -64%	6 -83%	31 +445%	77 +153%	176 +128%	243 +38%	399 +64%	482 +21%	498 +3%	569 +14%	550 -3%	576 +5%	623 +8%	620 -1%	591 -5%	596 +1%	595 0%	636 +7%	631 -1%	637 +1%	703 +10%	672 -4%	445 -34%	353 -21%	302 -14%	345 +15%	595 +72%	692 +16%	701 +1%	682 -3%	753 +10%	788 +5%	831 +5%	858 +3%	880 +3%	939 +7%	873 -7%	856 -2%	832 -3%	821 -1%	870 +6%	901 +4%	962 +7%	956 -1%	1 022 +7%	1 060 +4%	1 041 -2%	1 047 +1%	1 109 +6%	1 152 +4%	1 127 -2%	1 125 0%	1 188 +6%	1 204 +1%	1 253 +4%	1 294 +3%	1 248 -4%	1 291 +4%	1 403 +9%	1 425 +2%	1 437 +1%	1 440 +0%	1 524 +6%	1 527 +0%	1 624 +6%	1 660 +2%	1 659 0%	1 602 -3%	1 449 -10%	1 474 +2%	1 338 -9%	1 456 +9%	1 755 +21%	1 953 +11%	2 308 +18%	2 716 +18%	2 673 -2%	1 718 -36%	1 714 0%	1 830 +7%	2 357 +29%	3 836 +63%	4 441 +16%	4 526 +2%	4 391 -3%	4 331 -1%	4 369 +1%	4 390 +0%	4 560 +4%	4 570 +0%
EPS (Diluted)		0.95 N/A	0.97 +2%	0.93 -4%	0.76 -18%	1.08 +42%	0.74 -31%	0.25 -66%	0.04 -84%	0.23 +475%	0.6 +161%	1.36 +127%	1.87 +38%	3.07 +64%	3.7 +21%	3.83 +4%	4.37 +14%	4.22 -3%	4.43 +5%	4.79 +8%	4.77 0%	4.55 -5%	4.59 +1%	4.58 0%	4.83 +5%	4.85 +0%	4.9 +1%	5.41 +10%	5.17 -4%	3.42 -34%	2.71 -21%	2.31 -15%	2.65 +15%	4.57 +72%	5.31 +16%	5.38 +1%	5.24 -3%	5.79 +10%	6.05 +4%	6.38 +5%	6.59 +3%	6.76 +3%	7.22 +7%	6.71 -7%	6.58 -2%	6.4 -3%	6.31 -1%	6.69 +6%	6.93 +4%	7.39 +7%	7.36 0%	7.77 +6%	8.16 +5%	8 -2%	8.05 +1%	8.53 +6%	8.86 +4%	8.66 -2%	8.65 0%	9.13 +6%	9.25 +1%	9.63 +4%	9.95 +3%	9.59 -4%	9.93 +4%	10.78 +9%	10.96 +2%	11.05 +1%	11.07 +0%	11.71 +6%	11.73 +0%	12.48 +6%	12.76 +2%	12.75 0%	12.31 -3%	11.13 -10%	11.32 +2%	10.28 -9%	11.18 +9%	13.48 +21%	15.01 +11%	17.74 +18%	20.87 +18%	20.55 -2%	13.2 -36%	13.18 0%	14.07 +7%	18.11 +29%	29.48 +63%	34.13 +16%	34.78 +2%	33.74 -3%	33.28 -1%	33.57 +1%	33.73 +0%	35.03 +4%	35.11 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 313,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.