ING Bank Slaski SA
WSE:ING
Balance Sheet
Balance Sheet Decomposition
ING Bank Slaski SA
ING Bank Slaski SA
Balance Sheet
ING Bank Slaski SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
0
|
0
|
21 486
|
22 477
|
26 382
|
16 379
|
25 743
|
30 593
|
34 509
|
42 330
|
48 985
|
52 238
|
61 055
|
72 520
|
81 980
|
87 275
|
103 126
|
118 288
|
124 655
|
146 536
|
154 975
|
156 521
|
166 677
|
180 309
|
|
| Investments |
18 291
|
21 058
|
11 930
|
17 431
|
20 030
|
22 408
|
36 124
|
25 243
|
24 962
|
24 135
|
22 304
|
23 797
|
25 892
|
26 334
|
18 577
|
33 451
|
34 877
|
36 006
|
57 418
|
47 285
|
51 799
|
66 194
|
69 102
|
77 348
|
|
| PP&E Net |
953
|
849
|
664
|
601
|
571
|
533
|
544
|
549
|
0
|
575
|
600
|
577
|
595
|
598
|
578
|
549
|
556
|
956
|
913
|
831
|
950
|
1 002
|
1 011
|
938
|
|
| PP&E Gross |
0
|
849
|
664
|
601
|
571
|
533
|
544
|
549
|
0
|
575
|
600
|
577
|
595
|
598
|
578
|
0
|
556
|
956
|
913
|
831
|
950
|
1 002
|
1 011
|
0
|
|
| Accumulated Depreciation |
0
|
759
|
728
|
727
|
713
|
762
|
771
|
806
|
0
|
768
|
777
|
771
|
848
|
866
|
804
|
0
|
837
|
1 029
|
1 233
|
1 700
|
1 964
|
2 283
|
2 566
|
0
|
|
| Intangible Assets |
41
|
39
|
82
|
319
|
318
|
319
|
316
|
327
|
342
|
138
|
138
|
142
|
154
|
196
|
203
|
431
|
216
|
207
|
203
|
154
|
194
|
271
|
234
|
551
|
|
| Goodwill |
258
|
228
|
224
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
224
|
224
|
224
|
224
|
223
|
0
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
0
|
|
| Long-Term Investments |
42
|
53
|
71
|
75
|
90
|
97
|
107
|
116
|
157
|
105
|
114
|
137
|
0
|
0
|
0
|
1
|
1
|
181
|
174
|
185
|
179
|
181
|
185
|
204
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
635
|
230
|
79
|
78
|
38
|
49
|
49
|
86
|
167
|
17
|
38
|
0
|
145
|
98
|
269
|
321
|
409
|
449
|
427
|
1 245
|
1 829
|
1 097
|
690
|
621
|
|
| Other Assets |
689
|
511
|
535
|
323
|
243
|
308
|
318
|
281
|
1 877
|
666
|
2 273
|
4 002
|
7 003
|
5 925
|
13 814
|
409
|
1 218
|
982
|
1 705
|
4 155
|
2 092
|
533
|
565
|
169
|
|
| Total Assets |
26 941
N/A
|
28 917
+7%
|
35 473
+23%
|
42 127
+19%
|
48 476
+15%
|
52 011
+7%
|
69 610
+34%
|
59 883
-14%
|
64 518
+8%
|
69 723
+8%
|
78 267
+12%
|
86 751
+11%
|
99 861
+15%
|
108 893
+9%
|
117 478
+8%
|
125 972
+7%
|
141 813
+13%
|
158 611
+12%
|
186 596
+18%
|
201 654
+8%
|
217 266
+8%
|
245 361
+13%
|
260 359
+6%
|
282 025
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
557
|
282
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
219
|
217
|
260
|
0
|
260
|
281
|
275
|
348
|
333
|
375
|
406
|
0
|
|
| Short-Term Debt |
0
|
1 088
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 075
|
87
|
210
|
22
|
0
|
414
|
512
|
1 510
|
2 712
|
907
|
989
|
180
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
336
|
423
|
484
|
3
|
0
|
|
| Total Deposits |
21 696
|
22 811
|
30 143
|
34 153
|
40 659
|
46 312
|
59 060
|
51 558
|
51 439
|
57 894
|
62 412
|
69 548
|
79 315
|
89 735
|
97 845
|
108 612
|
119 161
|
132 659
|
154 429
|
174 322
|
192 634
|
205 587
|
235 464
|
250 370
|
|
| Other Interest Bearing Liabilities |
9
|
19
|
0
|
0
|
3 121
|
1 215
|
5 567
|
2 675
|
4 681
|
4 409
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
68
|
0
|
39
|
156
|
139
|
0
|
74
|
112
|
266
|
25
|
121
|
233
|
280
|
381
|
390
|
4
|
20
|
115
|
16
|
925
|
|
| Total Current Liabilities |
557
|
1 370
|
0
|
0
|
68
|
3
|
39
|
156
|
139
|
0
|
74
|
1 372
|
572
|
452
|
403
|
233
|
954
|
1 174
|
2 175
|
3 400
|
1 683
|
1 963
|
605
|
925
|
|
| Long-Term Debt |
1 059
|
1 124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
567
|
3 147
|
3 334
|
2 863
|
4 555
|
927
|
4 765
|
6 170
|
7 197
|
6 454
|
7 043
|
14 465
|
2 534
|
4 069
|
|
| Deferred Income Tax |
371
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Minority Interest |
17
|
5
|
9
|
12
|
23
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
516
|
828
|
2 159
|
4 413
|
851
|
640
|
720
|
608
|
2 605
|
1 004
|
7 049
|
4 055
|
6 184
|
5 030
|
4 198
|
4 665
|
3 611
|
3 384
|
4 177
|
3 947
|
6 561
|
6 610
|
4 585
|
5 319
|
|
| Total Liabilities |
24 224
N/A
|
26 208
+8%
|
32 312
+23%
|
38 578
+19%
|
44 720
+16%
|
48 172
+8%
|
65 388
+36%
|
54 999
-16%
|
58 867
+7%
|
63 310
+8%
|
70 133
+11%
|
78 124
+11%
|
89 407
+14%
|
98 215
+10%
|
107 003
+9%
|
114 438
+7%
|
128 491
+12%
|
143 387
+12%
|
167 977
+17%
|
188 123
+12%
|
207 922
+11%
|
228 625
+10%
|
243 189
+6%
|
260 683
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
|
| Retained Earnings |
1 561
|
1 558
|
1 973
|
2 339
|
2 589
|
2 902
|
3 191
|
3 785
|
4 534
|
5 218
|
6 048
|
7 015
|
7 480
|
8 083
|
8 827
|
9 954
|
11 070
|
12 264
|
13 598
|
15 244
|
16 279
|
20 722
|
20 752
|
22 149
|
|
| Additional Paid In Capital |
992
|
998
|
994
|
994
|
994
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
956
|
|
| Unrealized Security Profit/Loss |
34
|
22
|
64
|
86
|
43
|
150
|
55
|
2
|
9
|
79
|
958
|
479
|
1 840
|
1 459
|
561
|
494
|
1 165
|
1 873
|
3 934
|
2 799
|
8 021
|
5 067
|
4 668
|
1 884
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
21
|
31
|
41
|
46
|
48
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 717
N/A
|
2 709
0%
|
3 161
+17%
|
3 549
+12%
|
3 756
+6%
|
3 839
+2%
|
4 222
+10%
|
4 884
+16%
|
5 651
+16%
|
6 414
+14%
|
8 134
+27%
|
8 626
+6%
|
10 454
+21%
|
10 678
+2%
|
10 475
-2%
|
11 534
+10%
|
13 322
+16%
|
15 223
+14%
|
18 618
+22%
|
13 531
-27%
|
9 344
-31%
|
16 736
+79%
|
17 170
+3%
|
21 342
+24%
|
|
| Total Liabilities & Equity |
26 941
N/A
|
28 917
+7%
|
35 473
+23%
|
42 127
+19%
|
48 476
+15%
|
52 011
+7%
|
69 610
+34%
|
59 883
-14%
|
64 518
+8%
|
69 723
+8%
|
78 267
+12%
|
86 751
+11%
|
99 861
+15%
|
108 893
+9%
|
117 478
+8%
|
125 972
+7%
|
141 813
+13%
|
158 611
+12%
|
186 596
+18%
|
201 654
+8%
|
217 266
+8%
|
245 361
+13%
|
260 359
+6%
|
282 025
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
|