Inter RAO Lietuva AB
WSE:IRL
Balance Sheet
Balance Sheet Decomposition
Inter RAO Lietuva AB
Inter RAO Lietuva AB
Balance Sheet
Inter RAO Lietuva AB
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
6
|
24
|
10
|
3
|
4
|
11
|
20
|
7
|
5
|
21
|
27
|
22
|
21
|
|
| Cash |
2
|
24
|
10
|
3
|
4
|
11
|
20
|
7
|
5
|
21
|
27
|
22
|
21
|
|
| Cash Equivalents |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
5
|
17
|
13
|
18
|
18
|
20
|
16
|
15
|
16
|
14
|
14
|
8
|
18
|
|
| Accounts Receivables |
3
|
13
|
13
|
17
|
16
|
19
|
16
|
14
|
16
|
13
|
14
|
8
|
18
|
|
| Other Receivables |
2
|
4
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
5
|
3
|
14
|
|
| Total Current Assets |
11
|
44
|
25
|
22
|
23
|
31
|
37
|
25
|
24
|
40
|
45
|
34
|
56
|
|
| PP&E Net |
0
|
0
|
25
|
25
|
24
|
23
|
22
|
21
|
19
|
18
|
18
|
15
|
14
|
|
| PP&E Gross |
0
|
0
|
25
|
25
|
24
|
23
|
22
|
21
|
19
|
18
|
18
|
15
|
14
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
4
|
6
|
7
|
8
|
9
|
10
|
13
|
14
|
|
| Intangible Assets |
0
|
0
|
11
|
10
|
9
|
7
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
13
N/A
|
46
+242%
|
65
+43%
|
61
-7%
|
59
-3%
|
65
+11%
|
68
+4%
|
52
-24%
|
48
-6%
|
62
+27%
|
65
+5%
|
50
-23%
|
71
+41%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
3
|
20
|
9
|
11
|
14
|
16
|
11
|
12
|
10
|
26
|
26
|
18
|
24
|
|
| Accrued Liabilities |
0
|
5
|
3
|
2
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
5
|
3
|
6
|
1
|
4
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
2
|
1
|
2
|
2
|
3
|
1
|
1
|
8
|
1
|
4
|
11
|
|
| Total Current Liabilities |
3
|
27
|
17
|
16
|
27
|
28
|
27
|
20
|
21
|
39
|
33
|
23
|
38
|
|
| Long-Term Debt |
0
|
0
|
28
|
25
|
21
|
18
|
14
|
11
|
8
|
4
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
27
+654%
|
47
+72%
|
44
-6%
|
49
+11%
|
47
-4%
|
43
-9%
|
33
-23%
|
30
-7%
|
44
+45%
|
36
-19%
|
25
-29%
|
43
+68%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
9
|
18
|
18
|
11
|
4
|
13
|
20
|
13
|
12
|
17
|
23
|
21
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
1
|
2
|
2
|
|
| Total Equity |
10
N/A
|
18
+89%
|
19
+1%
|
16
-12%
|
10
-41%
|
18
+86%
|
25
+40%
|
19
-24%
|
18
-6%
|
17
-3%
|
29
+67%
|
25
-15%
|
28
+13%
|
|
| Total Liabilities & Equity |
13
N/A
|
46
+242%
|
65
+43%
|
61
-7%
|
59
-3%
|
65
+11%
|
68
+4%
|
52
-24%
|
48
-6%
|
62
+27%
|
65
+5%
|
50
-23%
|
71
+41%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|