IRL Relative Valuation - Inter RAO Lietuva AB

Watchlist Manager

Watchlist

Price: 9.8 PLN

Market Cap: zł196m

Relative Value

There is not enough data to reliably calculate the relative value of IRL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IRL Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
LT	I	Inter RAO Lietuva AB WSE:IRL	196m PLN	0.1	3.2	0.5	0.5
US		Nextera Energy Inc NYSE:NEE	193.3B USD	7.1	28.3	18.9	35.2
ES		Iberdrola SA MAD:IBE	128.6B EUR	2.8	20.5	10.2	16.4
IT		Enel SpA MIL:ENEL	101.1B EUR	0.9	10	5.8	8
US		Constellation Energy Corp NASDAQ:CEG	110.6B USD	3.7	41.2	20.4	37.5
US		Southern Co NYSE:SO	108.9B USD	3.7	25.1	13.2	24.1
US		Duke Energy Corp NYSE:DUK	103.8B USD	3.2	21.2	11.5	21.7
US		American Electric Power Company Inc NASDAQ:AEP	72.6B USD	3.3	20.2	13.4	22
FR		Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US		Exelon Corp NASDAQ:EXC	51.4B USD	2.1	18.6	11.4	19.4
US		Xcel Energy Inc NASDAQ:XEL	50.9B USD	3.5	25.2	14.8	30.6

				Revenue Growth	P/S to Growth
LT	I	Inter RAO Lietuva AB WSE:IRL	Average P/S: 2.8 0.1	N/A	N/A
US		Nextera Energy Inc NYSE:NEE	7.1	11%	0.6
ES		Iberdrola SA MAD:IBE	2.8	3%	0.9
IT		Enel SpA MIL:ENEL	0.9	4%	0.2
US		Constellation Energy Corp NASDAQ:CEG	3.7	10%	0.4
US		Southern Co NYSE:SO	3.7	7%	0.5
US		Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US		American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.6
FR		Electricite de France SA PAR:EDF	0.3	-17%	N/A
US		Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US		Xcel Energy Inc NASDAQ:XEL	3.5	9%	0.4

				Earnings Growth	PEG
LT	I	Inter RAO Lietuva AB WSE:IRL	Average P/E: 21.3 3.2	N/A	N/A
US		Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES		Iberdrola SA MAD:IBE	20.5	7%	2.9
IT		Enel SpA MIL:ENEL	10	3%	3.3
US		Constellation Energy Corp NASDAQ:CEG	41.2	31%	1.3
US		Southern Co NYSE:SO	25.1	12%	2.1
US		Duke Energy Corp NYSE:DUK	21.2	7%	3
US		American Electric Power Company Inc NASDAQ:AEP	20.2	5%	4
FR		Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US		Exelon Corp NASDAQ:EXC	18.6	6%	3.1
US		Xcel Energy Inc NASDAQ:XEL	25.2	14%	1.8

				EBITDA Growth	EV/EBITDA to Growth
LT	I	Inter RAO Lietuva AB WSE:IRL	Average EV/EBITDA: 12 0.5	N/A	N/A
US		Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES		Iberdrola SA MAD:IBE	10.2	4%	2.5
IT		Enel SpA MIL:ENEL	5.8	7%	0.8
US		Constellation Energy Corp NASDAQ:CEG	20.4	23%	0.9
US		Southern Co NYSE:SO	13.2	10%	1.3
US		Duke Energy Corp NYSE:DUK	11.5	5%	2.3
US		American Electric Power Company Inc NASDAQ:AEP	13.4	11%	1.2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US		Exelon Corp NASDAQ:EXC	11.4	8%	1.4
US		Xcel Energy Inc NASDAQ:XEL	14.8	16%	0.9

				EBIT Growth	EV/EBIT to Growth
LT	I	Inter RAO Lietuva AB WSE:IRL	Average EV/EBIT: 21.6 0.5	N/A	N/A
US		Nextera Energy Inc NYSE:NEE	35.2	23%	1.5
ES		Iberdrola SA MAD:IBE	16.4	5%	3.3
IT		Enel SpA MIL:ENEL	8	7%	1.1
US		Constellation Energy Corp NASDAQ:CEG	37.5	33%	1.1
US		Southern Co NYSE:SO	24.1	14%	1.7
US		Duke Energy Corp NYSE:DUK	21.7	8%	2.7
US		American Electric Power Company Inc NASDAQ:AEP	22	11%	2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US		Exelon Corp NASDAQ:EXC	19.4	7%	2.8
US		Xcel Energy Inc NASDAQ:XEL	30.6	21%	1.5

Inter RAO Lietuva AB
WSE:IRL

Relative Value

Valuation Multiples

Multiples Across Competitors

IRL Competitors Multiples
Inter RAO Lietuva AB Competitors

See Also

Company

Help

Tools

Stocks

Inter RAO Lietuva AB WSE:IRL

Relative Value

Valuation Multiples

Multiples Across Competitors

IRL Competitors Multiples Inter RAO Lietuva AB Competitors

See Also

Company

Help

Tools

Stocks

Inter RAO Lietuva AB
WSE:IRL

IRL Competitors Multiples
Inter RAO Lietuva AB Competitors