Interbud Lublin SA
WSE:ITB
Balance Sheet
Balance Sheet Decomposition
Interbud Lublin SA
Interbud Lublin SA
Balance Sheet
Interbud Lublin SA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
9
|
9
|
2
|
12
|
2
|
1
|
1
|
0
|
1
|
11
|
5
|
7
|
8
|
7
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
4
|
9
|
9
|
0
|
12
|
2
|
1
|
1
|
0
|
1
|
11
|
5
|
7
|
8
|
7
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
9
|
13
|
16
|
41
|
37
|
35
|
45
|
21
|
8
|
5
|
4
|
3
|
4
|
1
|
9
|
1
|
0
|
0
|
|
| Accounts Receivables |
9
|
13
|
14
|
25
|
32
|
27
|
30
|
19
|
4
|
2
|
2
|
1
|
2
|
1
|
4
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
2
|
15
|
5
|
9
|
15
|
3
|
3
|
2
|
3
|
2
|
2
|
1
|
6
|
1
|
0
|
0
|
|
| Inventory |
11
|
28
|
35
|
57
|
66
|
98
|
69
|
82
|
51
|
27
|
38
|
39
|
21
|
28
|
44
|
15
|
16
|
36
|
|
| Other Current Assets |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
25
|
47
|
62
|
106
|
109
|
145
|
116
|
104
|
60
|
32
|
43
|
53
|
30
|
37
|
62
|
23
|
18
|
39
|
|
| PP&E Net |
2
|
2
|
2
|
7
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| PP&E Gross |
2
|
2
|
2
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
44
|
49
|
49
|
50
|
24
|
43
|
56
|
52
|
37
|
28
|
24
|
0
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
27
N/A
|
50
+84%
|
65
+32%
|
157
+140%
|
165
+5%
|
202
+22%
|
174
-14%
|
136
-22%
|
108
-20%
|
91
-16%
|
99
+9%
|
92
-7%
|
60
-35%
|
62
+2%
|
64
+4%
|
25
-61%
|
20
-22%
|
40
+103%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
14
|
17
|
22
|
21
|
25
|
60
|
31
|
28
|
24
|
23
|
27
|
25
|
24
|
29
|
28
|
17
|
2
|
10
|
|
| Accrued Liabilities |
3
|
2
|
4
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
8
|
10
|
10
|
4
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
21
|
15
|
4
|
1
|
0
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
14
|
7
|
11
|
21
|
36
|
46
|
27
|
32
|
35
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
4
|
13
|
28
|
10
|
4
|
16
|
40
|
11
|
23
|
30
|
44
|
16
|
12
|
24
|
6
|
7
|
13
|
|
| Total Current Liabilities |
18
|
37
|
46
|
60
|
58
|
101
|
93
|
96
|
67
|
80
|
105
|
106
|
71
|
67
|
60
|
25
|
9
|
25
|
|
| Long-Term Debt |
1
|
4
|
4
|
42
|
44
|
43
|
38
|
21
|
13
|
13
|
0
|
0
|
0
|
7
|
13
|
4
|
0
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
19
N/A
|
42
+116%
|
50
+21%
|
103
+105%
|
104
+0%
|
144
+39%
|
131
-9%
|
116
-11%
|
81
-31%
|
93
+16%
|
105
+13%
|
107
+1%
|
71
-33%
|
74
+5%
|
73
-2%
|
29
-60%
|
9
-69%
|
27
+199%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2
|
2
|
8
|
25
|
33
|
1
|
15
|
9
|
2
|
31
|
35
|
43
|
40
|
42
|
38
|
33
|
18
|
21
|
|
| Additional Paid In Capital |
5
|
6
|
7
|
0
|
28
|
57
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
33
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
8
+4%
|
15
+89%
|
54
+257%
|
62
+14%
|
58
-6%
|
44
-24%
|
20
-55%
|
27
+39%
|
2
N/A
|
6
-156%
|
15
-133%
|
11
+25%
|
13
-17%
|
9
+27%
|
4
+57%
|
11
N/A
|
13
+21%
|
|
| Total Liabilities & Equity |
27
N/A
|
50
+84%
|
65
+32%
|
157
+140%
|
165
+5%
|
202
+22%
|
174
-14%
|
136
-22%
|
108
-20%
|
91
-16%
|
99
+9%
|
92
-7%
|
60
-35%
|
62
+2%
|
64
+4%
|
25
-61%
|
20
-22%
|
40
+103%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
|