I

Interbud Lublin SA
WSE:ITB

Watchlist Manager
Interbud Lublin SA
WSE:ITB
Watchlist
Price: 2.1 PLN
Market Cap: 23.7m PLN

Relative Value

The Relative Value of one ITB stock under the Base Case scenario is hidden PLN. Compared to the current market price of 2.1 PLN, Interbud Lublin SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
4
Median 3Y
10.7
Median 5Y
4
Industry
1.1
Forward
1.4
vs History
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
17.8
Forward
23.1
vs History
vs Industry
64
Median 3Y
-2.1
Median 5Y
-2.2
Industry
11.6
vs History
vs Industry
49
Median 3Y
-3.7
Median 5Y
-3.3
Industry
15.6
vs History
15
vs Industry
48
Median 3Y
1.5
Median 5Y
-0.7
Industry
1.6
vs History
11
vs Industry
4
Median 3Y
11.8
Median 5Y
9.8
Industry
1.2
Forward
2.1
vs History
6
vs Industry
1
Median 3Y
53.1
Median 5Y
36.5
Industry
4
vs History
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
10.5
Forward
24.9
vs History
vs Industry
59
Median 3Y
1
Median 5Y
-5.4
Industry
13.6
Forward
30.4
vs History
vs Industry
63
Median 3Y
-2.7
Median 5Y
-2.9
Industry
12.5
vs History
vs Industry
50
Median 3Y
-2.7
Median 5Y
-2.9
Industry
15.9
vs History
47
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

ITB Competitors Multiples
Interbud Lublin SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Interbud Lublin SA
WSE:ITB
23.7m PLN 30.5 -8.1 -13.7 -13.2
US
D R Horton Inc
NYSE:DHI
46.3B USD 1.4 12.9 9.9 10.1
US
DR Horton Inc
XMUN:HO2
28.1B EUR 0.9 8.7 7.2 7.3
US
Lennar Corp
NYSE:LEN
30.4B USD 0.9 11.4 8.9 9.3
US
Pultegroup Inc
NYSE:PHM
25.8B USD 1.5 9.8 7.5 7.7
US
NVR Inc
NYSE:NVR
21.7B USD 2 15.1 10.8 10.9
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11 12.5
US
Toll Brothers Inc
NYSE:TOL
13.8B USD 1.3 10.2 8.4 8.8
US
TopBuild Corp
NYSE:BLD
13.1B USD 2.5 23.1 14.6 17.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8B USD 2.7 31.4 18.6 22.6
P/E Multiple
Earnings Growth PEG
PL
I
Interbud Lublin SA
WSE:ITB
Average P/E: 16.5
Negative Multiple: -8.1
N/A N/A
US
D R Horton Inc
NYSE:DHI
12.9
11%
1.2
US
D
DR Horton Inc
XMUN:HO2
8.7
11%
0.8
US
Lennar Corp
NYSE:LEN
11.4
7%
1.6
US
Pultegroup Inc
NYSE:PHM
9.8
-7%
N/A
US
NVR Inc
NYSE:NVR
15.1
-7%
N/A
JP
Sekisui House Ltd
TSE:1928
11.4
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
10.2
5%
2
US
TopBuild Corp
NYSE:BLD
23.1
3%
7.7
UK
Barratt Developments P L C
LSE:BDEV
31.3
0%
N/A
US
Installed Building Products Inc
NYSE:IBP
31.4
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Interbud Lublin SA
WSE:ITB
Average EV/EBITDA: 10.8
Negative Multiple: -13.7
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.9
9%
1.1
US
D
DR Horton Inc
XMUN:HO2
7.2
9%
0.8
US
Lennar Corp
NYSE:LEN
8.9
6%
1.5
US
Pultegroup Inc
NYSE:PHM
7.5
-8%
N/A
US
NVR Inc
NYSE:NVR
10.8
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.4
6%
1.4
US
TopBuild Corp
NYSE:BLD
14.6
6%
2.4
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.6
3%
6.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Interbud Lublin SA
WSE:ITB
Average EV/EBIT: 11.8
Negative Multiple: -13.2
N/A N/A
US
D R Horton Inc
NYSE:DHI
10.1
8%
1.3
US
D
DR Horton Inc
XMUN:HO2
7.3
8%
0.9
US
Lennar Corp
NYSE:LEN
9.3
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7.7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.9
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.8
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.1
4%
4.3
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
22.6
4%
5.7