Internet Union SA
WSE:IUS
Balance Sheet
Balance Sheet Decomposition
Internet Union SA
Internet Union SA
Balance Sheet
Internet Union SA
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
|
| PP&E Net |
9
|
10
|
11
|
14
|
16
|
20
|
23
|
28
|
|
| Intangible Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
10
N/A
|
12
+20%
|
13
+7%
|
17
+33%
|
19
+10%
|
22
+17%
|
26
+17%
|
31
+16%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
4
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
|
| Long-Term Debt |
1
|
2
|
2
|
4
|
4
|
3
|
6
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
6
+12%
|
5
-3%
|
8
+43%
|
7
-9%
|
7
-2%
|
9
+28%
|
11
+29%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
4
|
6
|
7
|
9
|
11
|
12
|
14
|
16
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Equity |
5
N/A
|
7
+29%
|
8
+15%
|
10
+26%
|
12
+25%
|
16
+28%
|
18
+13%
|
19
+10%
|
|
| Total Liabilities & Equity |
10
N/A
|
12
+20%
|
13
+7%
|
17
+33%
|
19
+10%
|
22
+17%
|
26
+17%
|
31
+16%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|