I

Internet Union SA
WSE:IUS

Watchlist Manager
Internet Union SA
WSE:IUS
Watchlist
Price: 14.8 PLN 0.68% Market Closed
Market Cap: 91.2m PLN

Relative Value

The Relative Value of one IUS stock under the Base Case scenario is hidden PLN. Compared to the current market price of 14.8 PLN, Internet Union SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
13
Median 3Y
3.3
Median 5Y
2.7
Industry
1.5
vs History
1
vs Industry
17
Median 3Y
19.4
Median 5Y
14.2
Industry
16.8
vs History
0
vs Industry
24
Median 3Y
9.1
Median 5Y
6
Industry
6.6
vs History
vs Industry
3
Median 3Y
46.4
Median 5Y
-116.8
Industry
15.6
vs History
1
vs Industry
12
Median 3Y
3.3
Median 5Y
2.7
Industry
2.1
vs History
0
vs Industry
14
Median 3Y
3.6
Median 5Y
2.9
Industry
2.1
vs History
0
vs Industry
33
Median 3Y
3.7
Median 5Y
3
Industry
4
vs History
1
vs Industry
24
Median 3Y
8.8
Median 5Y
6.3
Industry
8.1
vs History
1
vs Industry
16
Median 3Y
16.2
Median 5Y
11.9
Industry
13
vs History
0
vs Industry
28
Median 3Y
10
Median 5Y
7.2
Industry
8.7
vs History
vs Industry
5
Median 3Y
-43
Median 5Y
-50.3
Industry
15.7
vs History
3
vs Industry
11
Median 3Y
2.6
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

IUS Competitors Multiples
Internet Union SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Internet Union SA
WSE:IUS
91.1m PLN 4.3 29.5 12.7 25.3
US
EchoStar Corp
NASDAQ:SATS
32.3B USD 2.1 -2.5 38.4 -95.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
30.2B USD 1 627.7 -99.3 -122.9 -104
US
Lumen Technologies Inc
NYSE:LUMN
7.9B USD 0.6 -4.8 7.7 135.7
US
Globalstar Inc
AMEX:GSAT
8.1B USD 31.1 -165.4 82.5 816.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.7T IDR 80.2 109.5 453 453
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.4
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.6 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.8 6.9
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 019.6 33.3 33.3
JP
Usen Next Holdings Co Ltd
TSE:9418
361.1B JPY 0.9 19.6 5.3 6.4
P/E Multiple
Earnings Growth PEG
PL
I
Internet Union SA
WSE:IUS
Average P/E: 203.9
29.5
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.5 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -99.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -165.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.5
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.6
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 019.6
199%
5.1
JP
Usen Next Holdings Co Ltd
TSE:9418
19.6
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Internet Union SA
WSE:IUS
Average EV/EBITDA: 72.1
12.7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
38.4
7%
5.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -122.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.7
1%
7.7
US
G
Globalstar Inc
AMEX:GSAT
82.5
29%
2.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
453
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
9%
7.1
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
JP
Usen Next Holdings Co Ltd
TSE:9418
5.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Internet Union SA
WSE:IUS
Average EV/EBIT: 186.9
25.3
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -95.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -104 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
135.7
11%
12.3
US
G
Globalstar Inc
AMEX:GSAT
816.9
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
453
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.4 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8
JP
Usen Next Holdings Co Ltd
TSE:9418
6.4
N/A N/A